{"text_format":"1","workbook":"xlsx","n_sheets":66,"sheets":["GSF Criteria","GSF Misc Additional Use","Misc Individual Use Criteria","Animal Clinic & Grooming","Old_Animal","Arena ","Old_Arena","Old_Athletics","Bowling_Alley","Old_Bowling Alley","Car Wash","Catering_MealsToGo_TestKitchen","Old_BanqCater","Old_Cardealership","Old_CarWashGasStation","Old_Church","Old_Clinic","Old_Clubtheater","Old_CommCtr","Old_Daycare","Old_Dialysis","Old_Elderly hsng","Old_Fire Station ","Elderly Housing","Fire_Station","Old_Fitness","Old_FixtureUnits","Old_Funeral Hm","FixtureUnits-Parking Garage","Golf & Country Club","Old_Golf","Old_GroupHomeBoarding","Old_Hangar","Old_Hospital","Hangar","Hospital_Dialysis","Old_Hotel","Old_Library","Hotel-Motel","Laundry","Old_laundry","Mini_Storage","Old_Mini storage","Mixed Use Entertainment","Old_OfficeRetailWhse","Old_Office","Park Building & Pool","Old_Prison","Old_PrivateGar","Old_Production","Old_Public wks","Old_Public Safety","Old_ResUnit","Old_Retail","Old_RetailOffFixtureU","Old_Restaurant","Old_SalonSpa","Old_School ","Old_Studio","Old_Test kitchen","Res_RoomBoard_GroupHome","Theater","Old_Theater","Treatment Center","Old_Vehilce gar","Old_Other "],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":25,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"part_too_large","date_system":"1900"}

{"sheet":"GSF Criteria","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"read":"part_too_large"}

{"sheet":"GSF Misc Additional Use","index":1,"n_rows":25,"n_cols":7,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Auxiliary Uses to GSF Criteria","These uses are added to the GSF Worksheet."]
[null,null,"Total Gallons:",null,"Calculated SAC Units:"]
[null,"Process Discharge",null,null,{"$f":"(C5/274)","v":0}]
[]
[null,"Whirlpool/Tub/Float Tub - Drain After Each Use",null,null,{"$f":"(C7*4/274)","v":0}]
[]
[null,"Whirlpool/Tub/Float Tub - Only Drain Once End of Day",null,null,{"$f":"(C9/274)","v":0}]
[null,null,"Quantity:",null,"Calculated SAC Units:"]
[null,"Indoor Table/Pickle Ball/Tennis Courts w/Showers",null,null,{"$f":"C11*2","v":0}]
[]
[null,"Indoor Table/Pickle Ball/Tennis Courts w/out Showers",null,null,{"$f":"(C13/5)","v":0}]
[]
[null,"Outdoor Table/Pickle Ball/Tennis Courts w/Showers",null,null,{"$f":"C15*2*0.25","v":0}]
[]
[null,"Outdoor Table/Pickle Ball/Tennis Courts w/out Showers",null,null,{"$f":"(C17/5)*0.25","v":0}]
[]
[null,"Vichy Shower Stations: 4 or less heads",null,null,{"$f":"(C19*4)","v":0}]
[]
[null,"Vichy Shower Stations: 5 or more heads",null,null,{"$f":"C21*8","v":0}]
[null,"Summary:"]
[null,"Subtotal of GSF Auxiliary Use Worksheet SAC Units (Not Rounded)**:",null,null,null,null,{"$f":"SUM(E4:E21,E11:E21)","v":0}]
[null,"*Enter this amount on the GSF Criteria Worksheet to get amount due*:",null,null,null,null,{"$f":"G23","v":0}]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Misc Individual Use Criteria","index":2,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Miscellaneous Individual Use Criteria"]
[null,null,"Square Feet:",null,"Calculated SAC Units:"]
[null,"Bingo Hall",null,null,{"$f":"C5/1650","v":0}]
[]
[null,"Card Room",null,null,{"$f":"C7/3000","v":0}]
[]
[null,"Greenhouse - Employees Only",null,null,{"$f":"C9/15000","v":0}]
[]
[null,"Greenhouse - Open to Public",null,null,{"$f":"C11/3000","v":0}]
[]
[null,"Yard Storage",null,null,{"$f":"C13/15000","v":0}]
[null,null,"Number of Lanes, Riders, Spaces or Units:",null,"Calculated SAC Units:"]
[null,"Ax Throwing",null,null,{"$f":"C15/9","v":0}]
[]
[null,"Drive-In Restaurant",null,null,{"$f":"C17/9","v":0}]
[]
[null,"Go-Karts",null,null,{"$f":"C19*2.5/274","v":0}]
[]
[null,"Marina/RV Dumping Station",null,null,{"$f":"C21","v":0}]
[]
[null,"Summary:"]
[null,"Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(E5:E21),0)","v":0}]
[null,"x Current MCES SAC Fee per unit*",null,null,null,null,2485]
[null,"Estimated SAC Fee**:",null,null,null,null,{"$f":"G24*G25","v":0}]
[null,"* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Animal Clinic & Grooming","index":3,"n_rows":56,"n_cols":8,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Animal Clinic/Grooming Individual Use Criteria"]
[null,null,"Square Feet:",null,"Calculated SAC Units:"]
[null,"Retail",null,null,{"$f":"C5/3000","v":0}]
[]
[null,"Office",null,null,{"$f":"C7/2400","v":0}]
[]
[null,"Meeting",null,null,{"$f":"C9/1650","v":0}]
[]
[null,"Warehouse/Storage",null,null,{"$f":"C11/7000","v":0}]
[null,null,"Total Gallons:",null,"Calculated SAC Units:"]
[null,"Pool",null,null,{"$f":"C13/274","v":0}]
[null,null,"Quantity:",null,"Calculated SAC Units:"]
[null,"Grooming Stations",null,null,{"$f":"C15/4","v":0}]
[]
[null,"Wash Tubs",null,null,{"$f":"C17","v":0}]
[]
[null,"Water Closets",null,null,{"$f":"(C19*6)/17","v":0}]
[]
[null,"Urinals",null,null,{"$f":"(C21*3)/17","v":0}]
[]
[null,"Lab/Bathroom Sinks",null,null,{"$f":"(C23*1)/17","v":0}]
[]
[null,"Kitchen/Other Sinks",null,null,{"$f":"(C25*2)/17","v":0}]
[]
[null,"Surgeon/Operating Room Sinks/Wet Table",null,null,{"$f":"(C27*3)/17","v":0}]
[]
[null,"Deep Tub Sink",null,null,{"$f":"(C29*3)/17","v":0}]
[]
[null,"Janitor/Service Sinks",null,null,{"$f":"(C31*3)/17","v":0}]
[]
[null,"Drinking Fountain",null,null,{"$f":"(C33*1)/17","v":0}]
[]
[null,"Dishwasher/Small Washer",null,null,{"$f":"(C35*1)/17","v":0}]
[]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C37*G37)/17","v":0},null,null,"Inches"]
[]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C39*G39)/17","v":0},null,null,"Inches"]
[]
[null,"Feet of Trench Drain",null,null,{"$f":"((C41/6)*2)/17","v":0}]
[]
[null,"Shower - Single User",null,null,{"$f":"(C43*2)/17","v":0}]
[]
[null,"Shower - Multi User",null,null,{"$f":"(C45*1)","v":0}]
[]
[null,"Shower - Gang Heads",null,null,{"$f":"(C47*1)/17","v":0}]
[]
[null,"Lockers",null,null,{"$f":"C49/14","v":0}]
[]
[null,"Summary:"]
[null,"Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(E5:E49),0)","v":0}]
[null,"x Current MCES SAC Fee per unit*",null,null,null,null,2485]
[null,"Estimated SAC Fee**:",null,null,null,null,{"$f":"G52*G53","v":0}]
[null,"* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Animal","index":4,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":true,"merged":[[29,1,29,3],[6,9,6,10],[5,0,5,2],[2,0,2,10],[3,0,3,6],[3,7,3,10],[4,0,4,3],[4,4,4,6],[4,7,4,10]]}
[]
[]
["                             SAC DETERMINATION WORKSHEET     "]
["Name of Project: __________________________________",null,null,null,null,null,null,"City: _________________________"]
["Date of Determination: ________",null,null,null,"Plan Date: ___________",null,null,"Reviewer: ____________________"]
["General Building Use:",null,null,"□","Grooming",null,null,"□","boarding"]
[null,null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
["□ Grooming: ______ stations @ 4 stations/SAC = _______"]
[]
["□ Retail:______@3000 sq ft/SAC = ______"]
[]
["□ Tubs:________@ 1 tub/SAC =  ________"]
[]
["□ Whirpool:_________ gal x 1 fill a day @ 274/SAC = _________"]
[]
[]
["□ Fixture Units:"]
[null,"f.u. @ 17 f.u./SAC = "]
[]
[]
[null,"Water Closets x 6 fixture units ",null,null," ="," "]
[null,"Urnials x 3 fixture units",null,null,"             ="]
[null,"Lab/Bathroom sinks x 1 fixture unit  ",null,null," ="," "]
[null,"Kitchen/Other sinks x 2 fixture units  ",null,null," ="," "]
[null,"Surgeon sinks x 3 fixture units ",null,null," ="," ","       _________"]
[null,"Deep Tub Sink x 3 fixture units",null,null,"             ="," "]
[null,"Janitor sinks x 4 fixture units ",null,null," ="," "]
[null,"Drinking fountain x 1 fixture unit ",null,null," ="," "]
["                Floor Drains x 3   inch                            =  ","Dishwasher/small washer x 1 f.u.",null,null,"            ="]
[" ","Floor Drains x ____ inch",null,null,"             ="]
["                         =","Trench Drain ____ ft. @ 6 ft x 2 fu  ",null,null,"             ="]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
[]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□   Year Built  ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Arena ","index":5,"n_rows":75,"n_cols":8,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Arena Individual Use Criteria"]
[null,null,"Square Feet:",null,"Calculated SAC Units:"]
[null,"Press Box",null,null,{"$f":"C5/2400","v":0}]
[]
[null,"Office",null,null,{"$f":"C7/2400","v":0}]
[]
[null,"Meeting/Spectator Viewing",null,null,{"$f":"C9/1650","v":0}]
[]
[null,"Retail",null,null,{"$f":"C11/3000","v":0}]
[]
[null,"Warehouse/Storage/Loading Dock",null,null,{"$f":"(C13/7000)","v":0}]
[null,null,"Linear Feet:",null,"Calculated SAC Units:"]
[null,"Arena Seats",null,null,{"$f":"(C15/1.5)/110","v":0}]
[null,null,"Quantity:",null,"Calculated SAC Units:"]
[null,"Arena Seats",null,null,{"$f":"(C17/110)","v":0}]
[]
[null,"Ice Resurfacer",null,null,{"$f":"C19*4","v":0}]
[null,"Concessions","Quantity:",null,"Calculated SAC Units:"]
[null,"Sink",null,null,{"$f":"(C21*1)/17","v":0}]
[]
[null,"Kitchen/Other Sinks",null,null,{"$f":"(C23*2)/17","v":0}]
[]
[null,"Deep Tub Sink",null,null,{"$f":"(C25*3)/17","v":0}]
[]
[null,"Dishwasher/Small Washer",null,null,{"$f":"(C27*1)/17","v":0}]
[]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C29*G29)/17","v":0},null,null,"Inches"]
[null,"Team/Referee Rooms","Quantity:",null,"Calculated SAC Units:"]
[null,"Water Closets",null,null,{"$f":"(C31*6)/17","v":0}]
[]
[null,"Urinals",null,null,{"$f":"(C33*3)/17","v":0}]
[]
[null,"Lab/Bathroom Sinks",null,null,{"$f":"(C35*1)/17","v":0}]
[]
[null,"Kitchen/Other Sinks",null,null,{"$f":"(C37*2)/17","v":0}]
[]
[null,"Janitor/Service Sinks",null,null,{"$f":"(C39*3)/17","v":0}]
[]
[null,"Drinking Fountain",null,null,{"$f":"(C41*1)/17","v":0}]
[]
[null,"Small Washer",null,null,{"$f":"(C43*1)/17","v":0}]
[]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C45*G45)/17","v":0},null,null,"Inches"]
[]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C47*G47)/17","v":0},null,null,"Inches"]
[]
[null,"Feet of Trench Drain",null,null,{"$f":"((C49/6)*2)/17","v":0}]
[]
[null,"Shower - Single User (Private)",null,null,{"$f":"(C51*2)/17","v":0}]
[]
[null,"Shower - Multi User",null,null,{"$f":"(C53*1)","v":0}]
[]
[null,"Shower - Gang Heads",null,null,{"$f":"(C55*1)/17","v":0}]
[]
[null,"Lockers",null,null,{"$f":"C57/14","v":0}]
[null,"Parking Garage","Quantity:",null,"Calculated SAC Units:"]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C59*G59)/17","v":0},null,null,"Inches"]
[]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C61*G61)/17","v":0},null,null,"Inches"]
[]
[null,"Feet of Trench Drain",null,null,{"$f":"((C63/6)*2)/17","v":0}]
[]
[null,"Car Wash Bay/Port",null,null,{"$f":"C65*3","v":0}]
[null,"Food & Drink or Banquet Area"]
[null,"Food & Drink Area","Use GSF Criteria & Worksheet"]
[]
[null,"Banquet","Use GSF Criteria & Worksheet"]
[null,"Summary:"]
[null,"Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(E5:E65),0)","v":0}]
[null,"x Current MCES SAC Fee per unit*",null,null,null,null,2485]
[null,"Estimated SAC Fee**:",null,null,null,null,{"$f":"G71*G72","v":0}]
[null,"* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Arena","index":6,"n_rows":48,"n_cols":10,"rows_kept":48,"cut":false,"hidden":true,"merged":[[3,0,3,2],[5,9,5,10],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10]]}
["SAC DETERMINATION WORKSHEET           "]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,null,null,"□","Other: _________________________________"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
[]
[]
["□ Locker Room ______ lockers@ 14 lockers/SAC = _______"]
[null,"____Showers @ 1 SAC = ______"]
[]
["□  Seats"," "]
[null,"Mezzanine _______ft @ 1.5 feet/seat @110 seats/SAC = ______"]
[null,"Main   ________ft @ 1.5/seat @ 110 seats/SAC = _______"]
[]
[]
[]
["□  Ice Resurfacer    _____ resurfacers @ 4 SAC/resurfacer = _____________"]
[]
[null,null,null,null," "]
["□   Meeting  ______ sq ft @ 1650sq ft/SAC = ________"]
[]
[]
[]
["□   Fixtures:",null,null,"Water closets x 6     =",null,null,null,"f.u."]
[null,null,null,"Urnials x 3 =",null,null,null,"f.u."]
[null,null,null,"Sinks x 1 =",null,null," ","f.u."]
[null,null,null,"Drinking Fountains x 1 =",null,null,null,"f.u."]
[null,null," "]
[]
[null,"f.u. @ 17 f.u./SAC = "]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
[]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Athletics","index":7,"n_rows":54,"n_cols":10,"rows_kept":54,"cut":false,"hidden":true,"merged":[[34,0,34,1],[52,7,52,10],[50,7,50,10],[43,7,43,10],[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,3]]}
["                             SAC DETERMINATION WORKSHEET  "]
["Name of Project: ___________________________________",null,null,null,null,null,null,"City: ______________________"]
["Date of Determination: _________",null,null,null,"Plan Date: __________",null,null,"Reviewer: __________________"]
["General Building Use:",null,null,null,null,"□","Fitness"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□ Fitness",null,"□ With Showers _________ sq. ft.  @ 700 sq. ft./SAC = _______"]
[" ",null,"□ W/out Showers _________ sq. ft. @ 2060 sq.ft./SAC = ______"]
[]
[]
[]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = ________"]
[" "]
[]
[]
[]
[]
[]
[null,null,null,null," "]
["□  Pool: _________ sq. ft. @ 900 sq. ft./SAC = ________"]
[" "]
[]
[]
["□  Courts: _______ courts @ 2 SAC/court = ______"]
[" "]
[]
[]
[]
[]
["□  Bleachers:",null," ________ft @ 1.5/seat @ 110 seats/SAC = _______"]
[]
[]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Bowling_Alley","index":8,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Bowling Alley Individual Use Criteria"]
[null,null,"Quantity:",null,"Calculated SAC Units:"]
[null,"Alleys",null,null,{"$f":"C5/3","v":0}]
[null,null,"Square Feet:",null,"Calculated SAC Units:"]
[null,"Daycare",null,null,{"$f":"C7/2400","v":0}]
[]
[null,"Office",null,null,{"$f":"C9/2400","v":0}]
[]
[null,"Meeting",null,null,{"$f":"C11/1650","v":0}]
[]
[null,"Retail",null,null,{"$f":"C13/3000","v":0}]
[]
[null,"Warehouse/Storage",null,null,{"$f":"(C15/7000)","v":0}]
[]
[null,"Banquet","Use Gross Square Feet Worksheet"]
[]
[null,"Food & Drink","Use Gross Square Feet Worksheet"]
[]
[null,"Game Room","Use Mixed Use Entertainment Worksheet"]
[]
[null,"Summary:"]
[null,"Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(E5:E15),0)","v":0}]
[null,"x Current MCES SAC Fee per unit*",null,null,null,null,2485]
[null,"Estimated SAC Fee**:",null,null,null,null,{"$f":"G24*G25","v":0}]
[null,"* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Bowling Alley","index":9,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":true,"merged":[[3,0,3,1],[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8]]}
["                                     SAC DETERMINATION WORKSHEET  "]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null,"□ Bowling Alley"," "," ",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[null," "]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
["□ Alley: _____ Alleys @ 3 Alleys/SAC =_______"]
[]
["□ Game Area: ",null,"w/bar ________ sq.ft. @ 590 sq.ft/SAC = _____________"]
[null,null,"w/o bar _______ sq.ft. @ 2060 sq.ft./SAC= ____________"]
[]
["□  Indoor Seating (Fixed)"]
[null,"□ Fast Food ___________ seats @ 22 seats/SAC = _________"]
[null,"□ Full Service ___________ seats @ 8 seats/SAC = _________"]
[]
["□ Indoor Seating (NonFixed)"]
[null,"□ Fast Food ________ sq. ft. x 80% u.s. @ 15 sq. ft./seat @ 22 seats/SAC = _________"]
[null,"□ Full Service ________ sq. ft. x 80% u.s. @ 15 sq. ft./seat @ 8 seats/SAC = ________"]
[]
["□  Bar: ___________ ft. @ 1.5 ft./seat @ 23 seats/SAC = _________"]
["□  Bar: ___________ seats @ 23 seats/SAC = _________"]
[]
[]
["□ Banquet:"]
["   □ Food Catered ________ sq. ft.  @ 2060 sq. ft./SAC = _________"]
["   □ Food Catered w/dishwashing ________ sq. ft. @ 1180 sq.ft./SAC = ________"]
["   □ Food Catered w/liquor________ sq. ft.  @ 1028 sq. ft./SAC = _________"]
["   □ Food Catered w/dishwashing & liquor ________ sq. ft. @ 750 sq.ft./SAC = ________"]
["   □ Food Prepared w/dishwashing ________ sq. ft.  @ 825 sq. ft./SAC = _________"]
["   □ Food Prepared w/dishwashing & liquor _______ sq. ft.  @ 590 sq. ft./SAC = ________"]
[]
[]
[]
[null,null,null,null,null,"Total Charges:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"Total Charges:"]
[]
[null,null,null,null,null,"Net Charge:"]

{"sheet":"Car Wash","index":10,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[[11,6,21,6],[11,8,21,8]]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Car Wash Individual Use Criteria"]
[null,null,"Quantity:",null,"Calculated SAC Units:"]
[null,"Self-Serve Car Wash Bay",null,null,{"$f":"C5*3","v":0}]
[null,null,"Number of Wash Bays:",null,"Gallons Per Wash Level:",null,null,null,"Calculated SAC Units:"]
[null,"Car Wash - Rollover",null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"-\",(C7*I12)*100/274)","v":"-"}]
[]
[null,"Car Wash - Conveyor",null,null,null,null,null,null,{"$f":"IF(C9=\"\",\"-\",(C9*I12)*200/274)","v":"-"}]
[]
[null,null,null,null,null,null,"Total Gallons",null,"Average Gallons"]
[null,"Car Wash Level 1",null,null,null,null,{"$f":"IF(SUM(E12+E14+E16+E18+E20+E22)=0,\"-\",SUM(E12+E14+E16+E18+E20+E22))","v":"-"},null,{"$f":"IF(E12+E14+E16+E18+E20+E22=0,\"-\",G12/COUNT(E12:E22))","v":"-"}]
[]
[null,"Car Wash Level 2"]
[]
[null,"Car Wash Level 3"]
[]
[null,"Car Wash Level 4"]
[]
[null,"Car Wash Level 5"]
[]
[null,"Car Wash Level 6"]
[]
[null,"Summary:"]
[null,"Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,null,null,{"$f":"ROUND(SUM(E5,I7:I9),0)","v":0}]
[null,"x Current MCES SAC Fee per unit*",null,null,null,null,null,null,2485]
[null,"Estimated SAC Fee**:",null,null,null,null,null,null,{"$f":"I25*I26","v":0}]
[null,"* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Catering_MealsToGo_TestKitchen","index":11,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Catering/Meals-to-Go/Test Kitchen Individual Use Criteria"]
[null,null,"Number of Meals on Max Day:",null,"Calculated SAC Units:"]
[null,"Food Prep",null,null,{"$f":"((C5*1.5)/274)","v":0}]
[]
[null,"Food Prep and Dishwashing",null,null,{"$f":"((C7*3)/274)","v":0}]
[null,null,"Square Feet:",null,"Calculated SAC Units:"]
[null,"Office",null,null,{"$f":"C9/2400","v":0}]
[]
[null,"Meeting",null,null,{"$f":"C11/1650","v":0}]
[]
[null,"Retail",null,null,{"$f":"C13/3000","v":0}]
[]
[null,"Warehouse/Storage",null,null,{"$f":"(C15/7000)","v":0}]
[null,null,"Quantity:",null,"Calculated SAC Units:"]
[null,"Shower - Single User (Private)",null,null,{"$f":"(C17*2)/17","v":0}]
[]
[null,"Shower - Multi User",null,null,{"$f":"(C19*1)","v":0}]
[]
[null,"Shower - Gang Heads",null,null,{"$f":"(C21*1)/17","v":0}]
[]
[null,"Summary:"]
[null,"Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(E5:E21),0)","v":0}]
[null,"x Current MCES SAC Fee per unit*",null,null,null,null,2485]
[null,"Estimated SAC Fee**:",null,null,null,null,{"$f":"G24*G25","v":0}]
[null,"* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_BanqCater","index":12,"n_rows":46,"n_cols":10,"rows_kept":46,"cut":false,"hidden":true,"merged":[[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________",null,null,null,null,null,null,"City: _________________________"]
["Date of Determination: ________",null,null,null,"Plan Date: ___________",null,null,"Reviewer: ____________________"]
["General Building Use:",null,null,"□","Catering/Meals-to-Go",null,null,"□","Banquet"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□ Banquet"]
[" "]
["□ Food Catered ________ sq. ft.  @ 2060 sq. ft./SAC = _________"]
["□ Food Catered w/dishwashing ________ sq. ft. @ 1180 sq.ft./SAC = ________"]
["□ Food Catered w/liquor________ sq. ft.  @ 1028 sq. ft./SAC = _________"]
["□ Food Catered w/dishwashing & liquor ________ sq. ft. @ 750 sq.ft./SAC = ________"]
["□ Food Prepared w/dishwashing ________ sq. ft.  @ 825 sq. ft./SAC = _________"]
["□ Food Prepared w/dishwashing & liquor _______ sq. ft.  @ 590 sq. ft./SAC = ________"]
[]
[]
["□ Catering/Meals-to-Go"]
["Floor(s): ____________"]
["□ Food Prep ________ meals x 1.5 gal./meal @ 274 gal./SAC = _________"]
["□ Dishwashing ________ meals x 1.5 gal./meal @ 274 gal./SAC = ________"]
["□ Food Prep w/dishwashing ________ meals x 3 gal./meal @ 274 gal./SAC = ________"]
["□ Cafeteria: ________ meals x 3 gal/meal @ 274 gal/SAC = ________"]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________________",null,null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Cardealership","index":13,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":true,"merged":[[5,9,5,10],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,null,null,"□","Dealership: _________________________________"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[" ",null," "]
[]
["□  Storage: ___________ sq. ft. @ 7000 sq. ft./SAC = _________"]
[]
[]
[]
["□  Rollover Car Wash ______ Bay(s) x _____ gal./car x 100 cars @ 274 gal/SAC = _______"]
["□   Car Wash Bay______ Bay(s) x _____ 3 SAC/Bay = _______"]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
[]
[]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[]
[]
[]
[]
["□  Shower: _________ showers @ 1 shower/SAC = _______"]
[]
[]
[]
["□  Service Bays (Fast) ______ Bay(s) x 30% @ 2 bays/SAC = _______"]
["□  Service Bays (Major) ______ Bay(s) x 70%  @ 14 bays/SAC = ______"]
[]
[]
[]
[]
[]
[]
["□  Trench Drain ______ f.u. @ 17 f.u./SAC = ______"]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_CarWashGasStation","index":14,"n_rows":48,"n_cols":10,"rows_kept":48,"cut":false,"hidden":true,"merged":[[11,0,11,7],[12,2,12,6],[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,null,null,"□","Other: _________________________________"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
["□  Speculative",null,"Floor(s): ____________"]
[]
[]
["□ Detailing:    _____ employes @ 14/SAC = ________"]
[" "," ","________  fixture units @ 17/SAC= __________"]
[]
["□  Rollover Car Wash ______ Bay(s) x _____ gal./car x 100 cars @ 274 gal/SAC = _______"]
["□  Conveyor Car Wash ______ Bay(s) x ____ gal./car x 200 cars @ 274 gal/SAC = ______"]
["□  Self Serve  _________ Bays @ 3 SAC/Bay = _____________"]
[]
[null,null,"# of Wash Types: ______"]
["Gal./Wash Type: __________"]
["Gal./Wash Type: __________"]
["Gal./Wash Type: __________"]
["Gal./Wash Type: __________"]
["Gal./Wash Type: __________"]
[null," "]
[null,"Total Gallons: __________  / # of Wash Types = _________________ gal./car"]
[]
["□  Service Bays (Fast) ______ Bay(s) @ 2 bays/SAC = _______"]
["□  Service Bays (Major) ______ Bay(s) @ 14 bays/SAC = ______"]
[]
[]
[]
["□  Gas Pumping = 1 SAC"]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]
["don't forget the SAC charge for the letter without reclaim, use only car wash sac"]

{"sheet":"Old_Church","index":15,"n_rows":48,"n_cols":10,"rows_kept":48,"cut":false,"hidden":true,"merged":[[46,7,46,10],[0,0,0,9],[3,0,3,1],[38,6,38,9],[44,7,44,10]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,"City: ________________________________"]
["Date of Determination: _______________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: ____________________"]
["General Building Use:",null,"□","Church","□","Daycare",null,"□","School"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
[]
["□  Meeting/Multipurpose Room: __________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[]
[]
[]
["□  Classroom:"]
[null,"□ Weekly Worship/Nursery _______ sq. ft. @ 1650 sq. ft./SAC = ______"]
[null,"□Classroom, no showers in school ______ sq. ft. @ 540 sq. ft./SAC = _________"]
[null,"□ Classrooms, showers in school ___________ sq. ft. @ 420 sq. ft./SAC = _________"]
[null,"□ Lab, no showers in school ___________ sq. ft. @ 900 sq. ft./SAC = ______"]
[null,"□ Lab, showers in school ___________ sq. ft. @ 700 sq. ft./SAC = ______"]
[]
["□ Banquet"]
["□ Food Prepared w/dishwashing ________ sq. ft.  @ 825 sq. ft./SAC = _________"]
[]
[]
["□  Sanctuary ___________ @ 7 sq. ft./seat @ 275 seats/SAC = _________"]
[]
[]
[]
["□  Daycare: "]
[null,"□ Licensed ___________ people @ 14 people SAC = _________"]
[null,"□ Unlicensed ___________ sq. ft. @ 490 sq. ft./SAC = _________"]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,null,"□  Year Built _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
[null,null,null,null,null,null,null,null," "]

{"sheet":"Old_Clinic","index":16,"n_rows":55,"n_cols":11,"rows_kept":55,"cut":false,"hidden":true,"merged":[[27,4,27,6],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10],[3,0,3,2],[5,9,5,10],[20,4,20,7],[21,4,21,7],[26,4,26,7],[22,4,22,7],[23,4,23,7],[24,4,24,7],[25,4,25,7]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,null,"City: ______________________"]
["Date of Determination: __________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: _________________"]
["General Building Use:",null,null,"□"," Dental","□","Clinic/Hospital",null,"□","Chiropractor"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
["□ Spec"]
[]
[]
[]
[]
[]
[]
["□  Meeting Room: _______ sq. ft. @ 1650 sq. ft./SAC = ______"]
[" "]
[]
[]
[]
["□  Clinic: _______ f.u. @ 17 f.u./SAC = ______"]
[" ",null,null,null,"Water Closets x 6 fixture units         =          "]
[null,null,null,null,"Urinals x 3 fixture units                    =      "]
[null,null,null,null,"Lab/Bathroom sinks x 1 fixture unit   =     "]
[null,null,null,null,"Kitchen/Other sinks x 2 fixture units  =",null,null,null,null,null,"________"]
[null,null,null,null,"Surgeon sinks x 3 fixture units          = "]
[null,null,null,null,"Janitor sinks x 4 fixture units            = "]
[null,null,null,null,"Drinking fountain x 1 fixture unit        = "]
[null,null,null,null,"Washing machine x 2 fixture unit      ="]
[]
["□  X-ray Film Processor: _______ gal.min discharge x 60 min. x 4 hrs @ 274 gal./SAC = ______"]
[]
["□  Sterilizers: _______ gal.min discharge x 60 min. x 4 hrs @ 274 gal./SAC = ______"]
[]
["□  Vacuum: _______ gal.min vac suction x 60 min. x 4 hrs @ 274 gal./SAC = ______"]
[]
[]
["□ Rooms (sleep clinic): ______ rooms @ 5 rooms/SAC = _______"]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Clubtheater","index":17,"n_rows":49,"n_cols":10,"rows_kept":49,"cut":false,"hidden":true,"merged":[[3,0,3,2],[5,9,5,10],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,null,null,"□","Other: _________________________________"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[]
["□ Storage: ________ sq.ft. @ 7000 sq.ft./SAC =_______"]
[" "]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[]
[]
["□ Banquet",null,"(indoor)"]
["□ Food Prepared w/dishwashing & liquor _______ sq. ft.  @ 590 sq. ft./SAC = ________"]
[]
[]
["□ Banquet",null,"(outdoor)"]
["□ Food Prepared w/dishwashing & liquor _______ sq. ft.  @ 590 sq. ft./SAC x 25% = ________"]
[]
[]
["□  Bar: ___________ ft. @ 1.5 ft./seat @ 23 seats/SAC = _________"]
[]
[]
["□  Indoor Seating (Fixed)"]
[null,null,"□ Full Service ___________ seats @ 8 seats/SAC = _________"]
[" "]
[]
["□  Outdoor Seating (Fixed)"]
[null,null,"□ Full Service ___________ seats @ 8 seats/SAC x 25% = _________"]
[]
["□  Outdoor Seating (NonFixed)"]
[null,null,"□ Full Service ________ sq. ft. @ 15 sq. ft./seat @ 8 seats/SAC x 25% = _________"]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_CommCtr","index":18,"n_rows":48,"n_cols":10,"rows_kept":48,"cut":false,"hidden":true,"merged":[[3,0,3,2],[5,9,5,10],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10]]}
["SAC DETERMINATION WORKSHEET           "]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,null,null,"□","Other: _________________________________"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□ Banquet"]
["□ Food Catered ________ sq. ft.  @ 2060 sq. ft./SAC = _________"]
["□ Food Catered w/dishwashing ________ sq. ft. @ 1180 sq.ft./SAC = ________"]
["□ Food Catered w/liquor________ sq. ft.  @ 1028 sq. ft./SAC = _________"]
["□ Food Catered w/dishwashing & liquor ________ sq. ft. @ 750 sq.ft./SAC = ________"]
["□ Food Prepared w/dishwashing ________ sq. ft.  @ 825 sq. ft./SAC = _________"]
["□ Food Prepared w/dishwashing & liquor _______ sq. ft.  @ 590 sq. ft./SAC = ________"]
["□  Seats"," "]
[null,"Mezzanine _______ft @ 1.5 feet/seat @110 seats/SAC = ______"]
[null,"Main   ________ft @ 1.5/seat @ 110 seats/SAC = _______"]
[]
["□  Ice Resurfacer    _____ resurfacers @ 4 SAC/resurfacer = _____________"]
[]
["□   Meeting  ______ sq ft @ 1650sq ft/SAC = ________"]
[]
["□ Game Area: ",null,"w/o bar _______ sq.ft. @ 2060 sq.ft./SAC= ____________"]
[]
["□ Locker Room ______ lockers@ 14 lockers/SAC = _______"]
[]
["□   Fixtures:",null,null,"Water closets x 6     =",null,null,null,"f.u."]
[null,null,null,"Urnials x 3 =",null,null,null,"f.u."]
[null,null,null,"Sinks x 1 =",null,null," ","f.u."]
[null,null,null,"Drinking Fountains x 1 =",null,null,null,"f.u."]
[null,"f.u. @ 17 f.u./SAC = "]
[]
["□ Fitness",null,"□ With Showers _________ sq. ft.  @ 700 sq. ft./SAC = _______"]
[" ",null,"□ W/out Showers _________ sq. ft. @ 2060 sq.ft./SAC = ______"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
[]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Daycare","index":19,"n_rows":53,"n_cols":10,"rows_kept":53,"cut":false,"hidden":true,"merged":[[32,0,32,7]]}
["                                                  SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,"City: ________________________________"]
["Date of Determination: _______________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: ____________________"]
["General Building Use:",null," "," ","□","Daycare",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
[]
["□  Meeting/Multipurpose Room: __________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[" "]
[]
[]
[]
[]
["□  Classroom:","□Classroom, no showers in school _________ sq. ft. @ 540 sq. ft./SAC = _________"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[" "]
["□  Daycare: ","□ Licensed ___________ people @ 14 people SAC = _________"]
[" ","□ Unlicensed ___________ sq. ft. @ 490 sq. ft./SAC = _________"]
[]
[]
[]
[" "]
[]
[]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Dialysis","index":20,"n_rows":52,"n_cols":11,"rows_kept":52,"cut":false,"hidden":true,"merged":[[22,4,22,7],[23,4,23,7],[24,4,24,7],[18,4,18,7],[19,4,19,7],[20,4,20,7],[21,4,21,7],[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,null,"City: ______________________"]
["Date of Determination: __________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: _________________"]
["General Building Use:",null,null,"□","Garage","□","Clinic/Hospital",null,"□","Park Shelter"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
[]
[]
["□  Meeting Room: _______ sq. ft. @ 1650 sq. ft./SAC = ______"]
[" "]
[]
[]
[]
["□  Clinic: _______ f.u. @ 17 f.u./SAC = ______"]
[" ",null,null,null,"Water Closets x 6 fixture units ="]
[null,null,null,null,"Urinals x 3 fixture units ="]
[null,null,null,null,"Lab/Bathroom sinks x 1 fixture unit ="]
[null,null,null,null,"Kitchen/Other sinks x 2 fixture units =",null,null,null,null,null,"________"]
[null,null,null,null,"Surgeon sinks x 3 fixture units = "]
[null,null,null,null,"Janitor sinks x 4 fixture units = "]
[null,null,null,null,"Drinking fountain x 1 fixture unit = "]
[]
["□  Dialysis: _______ gallons @ 274 gallons/SAC = ______"]
["_____ Dialysis Chairs x ______gal per chair x _____ x per day =",null,null,null,null,null,null,null,null,"gpd"]
["         Dialyzer =",null,null,null,null,null,null,null,null,"gpd"]
["_____ chairs x _____RO Reject per/chair x ____ treatments per day =",null,null,null,null,null,null,null,null,"gpd"]
[null,"Backwash/Regeneration",null,null,null,null,null,"  =",null,"gpd"]
["______ filters x ____ times a week x _____ gals",null,null,null,null,null,null,null,null," "]
["______ filters x ____ times a week x _____ gals"]
["______ filters x ____ times a week x _____ gals"]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Elderly hsng","index":21,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":true,"merged":[[3,0,3,2],[5,9,5,10],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,"□","Elderly Housing"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□ Independent Living/Assisted Living"]
[" ",null,"□ W/out Common Laundry   "]
["_______   Suite x 1 resident/unit =             _______"]
["_______ Studio x   1 resident/unit          = _______"]
["_______ 1 bedroom x 1.5 residents/unit = _______",null,null,null,null,null,null," "]
["_______ 2 bedroom x   2 residents/unit  = _______"]
[null,"           Total residents  =   ______ @ 2.5 residents/SAC = ________"]
[]
["□ Independent Living/Assisted Living"]
[null,null,"□ With Common Laundry   "]
["_______   Suite x 1 resident/unit =             _______"]
["_______ Studio x   1 resident/unit          = _______"]
["_______ 1 bedroom x 1.5 residents/unit = _______"]
["_______ 2 bedroom x   2 residents/unit  = _______"]
[null,null,null,"           Total residents  =   ______ @ 3 residents/SAC = ________"]
[]
["□ Nursing Care",null,null,null,"______ residents @ 2 residents/SAC = ________"]
[]
[]
["□ Office"]
[null,"_______ sq ft @ 2400 sq ft/SAC  = ________"]
["□ Guest Suite"]
[null,"_______  washer x 1 SAC/unit =________"]
[null,"_______  no washer x 1 SAC/unit x 80% =   ________"]
[null,"_______ no washer, no kitchen 1 SAC/unit x 50% = _______"]
[]
["□  Car Wash Bay ______ bays @ 3 SAC/bay = ________"]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC = ______"]
[" "]
[null,null,null,"\"","Floor Drains x 3   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x ___inch = _____________ fixture units"]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Fire Station ","index":22,"n_rows":49,"n_cols":10,"rows_kept":49,"cut":false,"hidden":true,"merged":[[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,null,null,"□"," Fire Station "]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
[" "]
[]
[]
[]
[null,null," "]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[]
[]
[]
["□ Firefighters (overnight)  ______ people @ 75 gal/person@274 gal/SAC Unit = ________"]
[]
["□ Firefighters (daytime)  ______ people @ 14 people/SAC Unit = ________"]
[]
["□ Shower:  _______ @ 1/SAC  =    _________"]
[null,null,"(shower charged only if no overnight personnel)"]
[null,null,null,null,"  "]
[]
["□ Truck Washing: _______ trucks x 3.5 gallons x 20 min @ 274 gal/SAC = __________"]
[]
[]
[]
[]
["□ Hose Washing: ________ units @ 1 SAC/unit = _________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Elderly Housing","index":23,"n_rows":56,"n_cols":8,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Elderly Housing Individual Use Criteria"]
[null,null,"Square Feet:",null,"Calculated SAC Units:"]
[null,"Office",null,null,{"$f":"C5/2400","v":0}]
[]
[null,"Meeting",null,null,{"$f":"C7/1650","v":0}]
[]
[null,"Warehouse/Storage/Loading Dock",null,null,{"$f":"(C9/7000)","v":0}]
[null,"Assisted Living/Elderly Housing/ Independent Living/Memory Care Units","Number of Units:",null,"Calculated SAC Units:"]
[null,"(With Washers in Units)",null,null,{"$f":"((C13*1)+(C15*2)+(C17*1.5)+(C19*2)+(C21*3))/2.5","v":0}]
[]
[null,"Number of Efficency/Studio 1 bed Units"]
[]
[null,"Number of Efficency/Studio 2 bed Units"]
[]
[null,"Number of 1-Bedroom Units"]
[]
[null,"Number of 2-Bedroom Units"]
[]
[null,"Number of 3-Bedroom Units"]
[]
[null,"(Without Washers in Units)",null,null,{"$f":"((C25*1)+(C27*2)+(C29*1.5)+(C31*2)+(C33*3))/3","v":0}]
[]
[null,"Number of Efficency/Studio 1 bed Units"]
[]
[null,"Number of Efficency/Studio 2 bed Units"]
[]
[null,"Number of 1-Bedroom Units"]
[]
[null,"Number of 2-Bedroom Units"]
[]
[null,"Number of 3-Bedroom Units"]
[]
[null,"Nursing Care",null,null,{"$f":"C35/2","v":0}]
[]
[null,"Guest Unit (With Washer in Unit)",null,null,{"$f":"(C37/1)","v":0}]
[]
[null,"Guest Unit (Without Washer in Unit)",null,null,{"$f":"(C39/1)*0.8","v":0}]
[]
[null,"Guest Unit (Without Washer or Kitchen in Unit)",null,null,{"$f":"(C41/1)*0.5","v":0}]
[null,"Parking Garage","Quantity:",null,"Calculated SAC Units:"]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C43*G43)/17","v":0},null,null,"Inches"]
[]
[null,"Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(C45*G45)/17","v":0},null,null,"Inches"]
[]
[null,"Feet of Trench Drain",null,null,{"$f":"((C47/6)*2)/17","v":0}]
[]
[null,"Car Wash Bay/Port",null,null,{"$f":"C49*3","v":0}]
[]
[null,"Summary:"]
[null,"Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(E5:E49),0)","v":0}]
[null,"x Current MCES SAC Fee per unit*",null,null,null,null,2485]
[null,"Estimated SAC Fee**:",null,null,null,null,{"$f":"G52*G53","v":0}]
[null,"* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Fire_Station","index":24,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Fire Station Individual Use Criteria"]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Office",null,null,{"$f":"B5/2400","v":0}]
[]
["Meeting",null,null,{"$f":"B7/1650","v":0}]
[]
["Warehouse/Storage",null,null,{"$f":"(B9/7000)","v":0}]
[null,"Number of People:",null,"Calculated SAC Units:"]
["Overnight Firefighters",null,null,{"$f":"(B11*75)/274","v":0}]
[]
["Volunteer Firefighters",null,null,{"$f":"B13/14","v":0}]
[]
["Volunteer Firefighter Showers",{"$f":"IF(B13=\"\",\"     -\",(B13))","v":"     -"},null,{"$f":"IF(B13=\"\",\"0.00\",(B15*2)/17)","v":"0.00"}]
[null,"Quantity:",null,"Calculated SAC Units:"]
["Vehicles",null,null,{"$f":"(B17*(3.5*20))/274","v":0}]
[]
["Hose Tower",null,null,{"$f":"(B19)*1","v":0}]
[]
["Dishwasher/Small Washer",null,null,{"$f":"(B21*1)/17","v":0}]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B23*F23)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B25*F25)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B27/6)*2)/17","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D27),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F30*F31","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Fitness","index":25,"n_rows":54,"n_cols":10,"rows_kept":54,"cut":false,"hidden":true,"merged":[[52,7,52,10],[50,7,50,10],[43,7,43,10],[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,3]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ___________________________________",null,null,null,null,null,null,"City: ______________________"]
["Date of Determination: _________",null,null,null,"Plan Date: __________",null,null,"Reviewer: __________________"]
["General Building Use:",null,null,null,null,"□","Fitness"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□ Fitness",null,"□ With Showers _________ sq. ft.  @ 700 sq. ft./SAC = _______"]
[" ",null,"□ W/out Showers _________ sq. ft. @ 2060 sq.ft./SAC = ______"]
[]
[]
[]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = ________"]
[" "]
[]
[]
["□  Child Care: _________ sq. ft. @ 2400 sq. ft./SAC = ________"]
[" "]
[]
[null,null,null,null," "]
["□  Pool/Spa: _________ sq. ft. @ 900 sq. ft./SAC = ________"]
[" "]
[]
[]
["□  Courts: _______ courts @ 2 SAC/court = ______"]
[" "]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[" "]
[]
["□  Shower: ___________ showers @ 1 shower/SAC = _________"]
["□  Lockers: ___________ lockers @ 14 lockers/SAC = _________"]
[]
[]
[" "]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_FixtureUnits","index":26,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":true,"merged":[[28,1,28,4],[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,null,"City: ______________________"]
["Date of Determination: __________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: _________________"]
["General Building Use:",null,null,"□","Garage","□","Clinic/Hospital",null,"□","Park Shelter"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
[]
[]
[]
[]
["□  Meeting Room: _______ sq. ft. @ 1650 sq. ft./SAC = ______"]
[" "]
[]
[]
["□ Fixture Units:",null,"________f.u. @ 17 f.u./SAC = __________"]
[]
[]
[null,"Water Closets x 6 fixture units ",null,null," ="," "]
[null,"Urnials x 3 fixture units",null,null," ="]
[null,"Lab/Bathroom sinks x 1 fixture unit  ",null,null," ="," "]
[null,"Kitchen/Other sinks x 2 fixture units  ",null,null," ="," "]
[null,"Surgeon sinks x 3 fixture units ",null,null," ="," ","       _________","f.u."]
[null,"Janitor sinks x 4 fixture units = ",null,null," ="," "]
[null,"Drinking fountain x 1 fixture unit = ",null,null," ="," "]
[null,"Dishwasher/small washer x 1 fixture unit             =",null,null,null," "]
[null,null,null,null,null,null," "]
["□  Lockers/ hooks: ___________ lockers @ 14 lockers/SAC = _________"]
[" "]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC  = _____________"]
[]
[null,null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,"Floor Drains x ___inch = _____________ fixture units"]
[null,null,"Trench Drain ____ ft. @ 6 ft x 2 fu ______ fixture units"]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Funeral Hm","index":27,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":true,"merged":[[3,0,3,1],[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null," "," "," ",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[null," "]
[]
[]
[]
[]
[]
[]
[]
["□  Chapel __________sq ft @ 770 sq ft/SAC = _________",null,null,null,null," "]
[]
[]
[]
[]
["□ Banquet ________ sq ft @______  sq ft/SAC = _________"]
[]
[]
[]
[]
["□  Apt   @ _______1___/SAC = ____1.00_____"]
[]
[]
[]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes: "]

{"sheet":"FixtureUnits-Parking Garage","index":28,"n_rows":48,"n_cols":7,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Fixture Units & Parking Garage Individual Use Criteria"]
["Fixture Units","Quantity:",null,"Calculated SAC Units:"]
["Water Closets",null,null,{"$f":"(B5*6)/17","v":0}]
[]
["Urinals",null,null,{"$f":"(B7*3)/17","v":0}]
[]
["Lab/Bathroom Sinks",null,null,{"$f":"(B9*1)/17","v":0}]
[]
["Kitchen/Other Sinks",null,null,{"$f":"(B11*2)/17","v":0}]
[]
["Deep Tub Sinks",null,null,{"$f":"(B13*3)/17","v":0}]
[]
["Janitor/Service Sinks",null,null,{"$f":"(B15*3)/17","v":0}]
[]
["Drinking Fountain",null,null,{"$f":"(B17*1)/17","v":0}]
[]
["Dishwasher/Small Washer",null,null,{"$f":"(B19*1)/17","v":0}]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B21*F21)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B23*F23)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B25/6)*2)/17","v":0}]
[]
["Shower - Single User (Private)",null,null,{"$f":"(B27*2)/17","v":0}]
[]
["Shower - Multi User",null,null,{"$f":"(B29*1)","v":0}]
[]
["Shower - Gang Heads",null,null,{"$f":"(B31*1)/17","v":0}]
[]
["Lockers",null,null,{"$f":"B33/14","v":0}]
["Parking Garage","Quantity:",null,"Calculated SAC Units:"]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B35*F35)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B37*F37)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B39/6)*2)/17","v":0}]
[]
["Car Wash Bay/Port",null,null,{"$f":"B41*3","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D41),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F44*F45","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Golf & Country Club","index":29,"n_rows":64,"n_cols":7,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
[null,"SAC Criteria Calculator (Estimation Purposes Only)"]
[null,"Enter the specific details of the individual uses of your tenant space/business:"]
[null,"Golf Course/Country Club Individual Use Criteria"]
[null,null,"Quantity:",null,"Calculated SAC Units:"]
[null,"Golf Course - 9 Hole (Indoor)",null,null,{"$f":"(C5*2)","v":0}]
[]
[null,"Golf Course - 9 Hole (Outdoor)",null,null,{"$f":"(C7*2)*0.25","v":0}]
[]
[null,"Golf Course - 18 Hole (Indoor)",null,null,{"$f":"(C9*3)","v":0}]
[]
[null,"Golf Course - 18 Hole (Outdoor)",null,null,{"$f":"(C11*3)*0.25","v":0}]
[]
[null,"Golf Course - Miniature (Indoor)",null,null,{"$f":"(C13*3)","v":0}]
[]
[null,"Golf Course - Miniature (Outdoor)",null,null,{"$f":"(C15*3)*0.25","v":0}]
[]
[null,"Putting Green/Driving Lanes/Golf Dome/Driving Stations (Indoor)",null,null,{"$f":"C17/6","v":0}]
[]
[null,"Putting Green/Driving Lanes/Golf Dome/Driving Stations (Outdoor)",null,null,{"$f":"(C19/6)*0.25","v":0}]
[]
[null,"Shower - Single User (Private)",null,null,{"$f":"(C21*2)/17","v":0}]
[]
[null,"Shower - Multi User",null,null,{"$f":"(C23*1)","v":0}]
[]
[null,"Shower - Gang Heads",null,null,{"$f":"(C25*1)/17","v":0}]
[]
[null,"Lockers/Hooks",null,null,{"$f":"C27/14","v":0}]
[]
[null,"Table/Pickle Ball/Tennis Courts with Showers Available (Indoor)",null,null,{"$f":"C29*2","v":0}]
[]
[null,"Table/Pickle Ball/Tennis Courts with Showers Available (Outdoor)",null,null,{"$f":"C31*2*0.25","v":0}]
[]
[null,"Table/Pickle Ball/Tennis Courts without Showers Available (Indoor)",null,null,{"$f":"C33/5","v":0}]
[]
[null,"Table/Pickle Ball/Tennis Courts without Showers Available (Outdoor)",null,null,{"$f":"(C35/5)*0.25","v":0}]
[]
[null,"Cart Washing Bay",null,null,{"$f":"C37*3","v":0}]
[null,null,"Square Feet:",null,"Calculated SAC Units:"]
[null,"Office",null,null,{"$f":"C39/2400","v":0}]
[]
[null,"Meeting",null,null,{"$f":"C41/1650","v":0}]
[]
[null,"Warehouse/Storage",null,null,{"$f":"(C43/7000)","v":0}]
[]
[null,"Retail/Pro Shop",null,null,{"$f":"C45/3000","v":0}]
[]
[null,"Country Club Dining Room - Private, members only; used evenings & weekends only",null,null,{"$f":"((C47)/450)","v":0}]
[]
[null,"Country Club Dining Room - Outdoor",null,null,{"$f":"((C49)/450)*0.25","v":0}]
[null,"Food & Drink, Banquet, Fitness, Barber/Salon Areas"]
[null,"Food & Drink - Open to Public or Open More Than Evenings & Weekends","Use Gross Square Feet Worksheet"]
[]
[null,"Banquet","Use Gross Square Feet Worksheet"]
[]
[null,"Fitness","Use Gross Square Feet Worksheet"]
[]
[null,"Barber/Salon Spa","Use Gross Square Feet Worksheet"]
[]
[null,"Summary:"]
[null,"Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(E5:E49),0)","v":0}]
[null,"x Current MCES SAC Fee per unit*",null,null,null,null,2485]
[null,"Estimated SAC Fee**:",null,null,null,null,{"$f":"G60*G61","v":0}]
[null,"* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
[null,"** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Golf","index":30,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":true,"merged":[[3,0,3,1],[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null,"Golf Course:     "," ","Minature Golf:",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□ 9 Hole: 2 SAC"]
[null," "]
["□   18 Hole:  3 SAC"]
[]
[]
["□  Miniature: 3 SAC"]
[]
[]
[]
[null,null,null,null,null," "]
[]
[]
[]
[]
["□ Dining Room : _______ seats @ 15 seats/SAC = _______"]
["  ","used evening and weekends only"]
[]
["□ Bar & Grill:"]
[null,"Bar only:  ______ seats @ 23 seats/SAC = ________"]
[null,"Grill Only: _________ seats @ 15 seats/SAC = __________"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes: "]

{"sheet":"Old_GroupHomeBoarding","index":31,"n_rows":49,"n_cols":10,"rows_kept":49,"cut":false,"hidden":true,"merged":[[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[26,0,26,8],[2,0,2,3],[3,0,3,2],[14,0,14,8],[23,0,23,8],[7,0,7,8]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
[" ",null,null," "," "," "," ",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
["□ Borading House: _______ beds @ 5 beds/SAC = _________"]
[]
[]
[]
[]
[]
[]
["□ Group Home: "]
[]
[null,null,"Secondary Treatment:",null,"_______ beds @ 5 beds/SAC = _________"]
[null,null,"      residents leave during the day"]
[null,null,"Primary Treatment:  _______ beds @ 3 beds/SAC = ________"]
[null,null,"      residents stay during all day"]
[]
[]
[]
["□ Dorm Room:  _______ beds @ 5 beds/SAC = _________"]
[" w/ food service"]
[]
["□ Rooming House: _______ beds @ 7 beds/SAC = _________"]
["    w/o food service"]
[]
[]
["□ Treatment Facility_________ beds @ 2 beds/SAC"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Hangar","index":32,"n_rows":50,"n_cols":10,"rows_kept":50,"cut":false,"hidden":true,"merged":[[3,0,3,2],[5,9,5,10],[24,0,24,16383],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,null,null,"□","Other: _________________________________"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
[]
[]
[]
[]
[]
[]
["Showers: ","____Showers @ 1 SAC = ______"]
[]
[null," "]
[]
[]
[]
[]
[]
["Plane wash: _______ planes x 3.5 gpm x 20min @ 274/SAC =   ______"]
[]
[]
["Car Wash Bay: ______ cars x 3.5 gpm x 20 min. @ 274/SAC =   _______"]
[]
[]
[]
["□ Fixtures:",null,null,"Water closets x 6     =",null,null,null,"f.u."]
[null,null,null,"Urnials x 3 =",null,null,null,"f.u."]
[null,null,null,"Sinks x 1 =",null,null," ","f.u."]
[null,null,"_________Drinking Fountains x 1 =",null,null,null,null,"f.u."]
[null,null,"_________ Trench drain _____ / 6 x 2      __________f.u."]
[]
[null,"f.u. @ 17 f.u./SAC = "]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
[]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Hospital","index":33,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":true,"merged":[[26,4,26,7],[22,4,22,7],[23,4,23,7],[24,4,24,7],[25,4,25,7],[5,9,5,10],[20,4,20,7],[21,4,21,7],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,null,"City: ______________________"]
["Date of Determination: __________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: _________________"]
["General Building Use:",null,null," "," ","□","Clinic/Hospital",null," "," "]
["v"]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
[]
[]
[]
[]
["□  Meeting Room: _______ sq. ft. @ 1650 sq. ft./SAC = ______"]
[" "]
[]
[]
[]
["□ Hospital : _______ f.u. @ 17 f.u./SAC = ______"]
["(out patient area)",null,null,null,"Water Closets x 6 fixture units         =          "]
[null,null,null,null,"Urinals x 3 fixture units                    =      "]
[null,null,null,null,"Lab/Bathroom sinks x 1 fixture unit   =     "]
[null,null,null,null,"Kitchen/Other sinks x 2 fixture units  =",null,null,null,null,null,"________"]
[null,null,null,null,"Surgeon sinks x 3 fixture units          = "]
[null,null,null,null,"Janitor sinks x 4 fixture units            = "]
[null,null,null,null,"Drinking fountain x 1 fixture unit        = "]
[]
["□ Beds:  _______ @ 1 bed/SAC =  _________"]
[]
[" "]
["□  X-ray Film Processor: _______ gal.min discharge x 60 min. x 4 hrs @ 274 gal./SAC = ______"]
[]
["□  Sterilizers: _______ gal.min discharge x 60 min. x 4 hrs @ 274 gal./SAC = ______"]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Hangar","index":34,"n_rows":52,"n_cols":7,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Airplane Hangar Individual Use Criteria"]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Office",null,null,{"$f":"B5/2400","v":0}]
[]
["Meeting",null,null,{"$f":"B7/1650","v":0}]
[]
["Warehouse/Storage/Workshop",null,null,{"$f":"(B9/7000)","v":0}]
[null,"Quantity:",null,"Calculated SAC Units:"]
["Private Hangar",null,null,{"$f":"(B11/1)","v":0}]
[]
["Water Closets",null,null,{"$f":"(B13*6)/17","v":0}]
[]
["Urinals",null,null,{"$f":"(B15*3)/17","v":0}]
[]
["Lab/Bathroom Sinks",null,null,{"$f":"(B17*1)/17","v":0}]
[]
["Kitchen/Other Sinks",null,null,{"$f":"(B19*2)/17","v":0}]
[]
["Janitor/Service Sinks",null,null,{"$f":"(B21*3)/17","v":0}]
[]
["Deep Tub Sinks",null,null,{"$f":"(B23*3)/17","v":0}]
[]
["Drinking Fountain",null,null,{"$f":"(B25*1)/17","v":0}]
[]
["Dishwasher/Small Washer",null,null,{"$f":"(B27*1)/17","v":0}]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B29*F29)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B31*F31)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B33/6)*2)/17","v":0}]
[]
["Shower - Single User (Private)",null,null,{"$f":"(B35*2)/17","v":0}]
[]
["Shower - Multi User",null,null,{"$f":"(B37*1)","v":0}]
[]
["Shower - Gang Heads",null,null,{"$f":"(B39*1)/17","v":0}]
[]
["Lockers",null,null,{"$f":"B41/14","v":0}]
[]
["Maintenance Employees",null,null,{"$f":"(B43/14)","v":0}]
[]
["Planes (to calculate plane washing)",null,null,{"$f":"(B45*20*3.5)/274","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D45),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F48*F49","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Hospital_Dialysis","index":35,"n_rows":44,"n_cols":8,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Hospital-Dialysis Individual Use Criteria"]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Office - Administration",null,null,{"$f":"B5/2400","v":0}]
[]
["Meeting - Administration",null,null,{"$f":"B7/1650","v":0}]
[]
["Warehouse/Storage",null,null,{"$f":"(B9/7000)","v":0}]
[null,"Quantity:",null,"Calculated SAC Units:"]
["Shower - Single User (Private) - Employee",null,null,{"$f":"(B11*2)/17","v":0}]
[]
["Shower - Multi User - Employee",null,null,{"$f":"(B13*1)","v":0}]
[]
["Shower - Gang Heads - Employee",null,null,{"$f":"(B15*1)/17","v":0}]
[]
["Lockers - Employee",null,null,{"$f":"B17/14","v":0}]
[]
["Sleep Center Beds/Overnight Room Beds",null,null,{"$f":"B19/5","v":0}]
[]
["Hospital Beds/Bassinets",null,null,{"$f":"B21","v":0}]
[null,"Number of Chairs, Filters or Units:",null,"Gallons per Treatment or Filter:",null,"Number of Treatments per Day:",null,"Calculated SAC Units:"]
["Dialysis Chairs",null,null,null,null,null,null,{"$f":"(B23*D23*F23)/274","v":0}]
[]
["Dialyzer",null,null,null,null,null,null,{"$f":"(B25*D25*F25)/274","v":0}]
[]
["Filter #1",null,null,null,null,null,null,{"$f":"(B27*D27)/274","v":0}]
[]
["Filter #2",null,null,null,null,null,null,{"$f":"(B29*D29)/274","v":0}]
[]
["Regeneration/Backwash",null,null,null,null,null,null,{"$f":"(B31*D31)/274","v":0}]
[]
["RO Reject",null,null,null,null,null,null,{"$f":"(B33*D33)/274","v":0}]
[]
["Food & Drink (Cafeteria, Coffee Shop, Restaurant)","Use Gross Square Feet Worksheet"]
[]
["Clinic (Outpatient)","Use Gross Square Feet Worksheet"]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D21,H23:H33),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F40*F41","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Hotel","index":36,"n_rows":49,"n_cols":10,"rows_kept":49,"cut":false,"hidden":true,"merged":[[3,0,3,2],[6,9,6,10],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,"□","Hotel/Motel"," "," ",null," "," "]
[]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
["□ Hotel/Motel: ______ rooms @ 2 rooms/SAC = _______"]
[]
[]
["□ Banquet"]
["□ Food Catered ________ sq. ft.  @ 2060 sq. ft./SAC = _________"]
["□ Food Catered w/dishwashing ________ sq. ft. @ 1180 sq.ft./SAC = ________"]
["□ Food Catered w/liquor________ sq. ft.  @ 1028 sq. ft./SAC = _________"]
["□ Food Catered w/dishwashing & liquor ________ sq. ft. @ 750 sq.ft./SAC = ________"]
["□ Food Prepared w/dishwashing ________ sq. ft.  @ 825 sq. ft./SAC = _________"]
["□ Food Prepared w/dishwashing & liquor _______ sq. ft.  @ 590 sq. ft./SAC = ________"]
[]
["□ Indoor Seating (NonFixed)"]
["     □ Full Service ________ sq. ft. x 80% u.s. @ 15 sq. ft./seat @ 8 seats/SAC = ________"]
[]
["□ Kitchenettes: ______ rooms x 10 gal./room @ 274 gal./SAC = _______"]
[]
[]
["□  Bar (Complimentary): ___________ ft. @ 1.5 ft./seat @ 55 seats/SAC = _________"]
["□  Bar (Complimentary): ___________ seats @ 55 seats/SAC = _________"]
[]
[]
["□  Breakfast Only (Complimentary): _______ sq. ft. @ 15 sq. ft./seat @ 45 seats/SAC = ______"]
["□  Breakfast Only (Complimentary): __________ seats @ 45 seats/SAC = _________"]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC = ______"]
[]
[null,null,null,null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x ___inch = _____________ fixture units"]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Library","index":37,"n_rows":55,"n_cols":11,"rows_kept":55,"cut":false,"hidden":true,"merged":[[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10],[27,4,27,7],[22,4,22,7],[23,4,23,7],[24,4,24,7],[25,4,25,7],[3,0,3,2],[5,9,5,10],[20,4,20,7],[21,4,21,7],[26,4,26,7]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,null,"City: ______________________"]
["Date of Determination: __________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: _________________"]
["General Building Use:",null,null,"□","Garage","□","Library",null,"□"," "]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
[]
[]
[]
[]
["□  Meeting Room: _______ sq. ft. @ 1650 sq. ft./SAC = ______"]
[" "]
[]
[]
[]
["□  Library: _______ f.u. @ 17 f.u./SAC = ______"]
[" ",null,null,null,"Water Closets x 6 fixture units ="]
[null,null,null,null,"Urinals x 3 fixture units ="]
[null,null,null,null,"Lab/Bathroom sinks x 1 fixture unit ="]
[null,null,null,null,"Kitchen/Other sinks x 2 fixture units =",null,null,null,null,null,"________"]
[null,null,null,null,"Surgeon sinks x 3 fixture units = "]
[null,null,null,null,"Janitor sinks x 4 fixture units = "]
[null,null,null,null,"Drinking fountain x 1 fixture unit = "]
[null,null,null,null,"Dishwasher/small washer x 1 fixture unit = "]
[]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC = ______"]
[" "]
[null,null,null,null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x ___inch = _____________ fixture units"]
[null,null,null,null,"Trench Drain ____ ft. @ 6 ft x 2 fu ______ fixture units"]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]
[null,null,null,null,null,null,null,null,null,"page___ of ___"]

{"sheet":"Hotel-Motel","index":38,"n_rows":38,"n_cols":7,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Hotel/Motel Individual Use Criteria"]
[null,"Quantity:",null,"Calculated SAC Units:"]
["Hotel/Motel Rooms",null,null,{"$f":"B5/2","v":0}]
[]
["Rooms with Kitchenettes",null,null,{"$f":"B7*10/274","v":0}]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Office",null,null,{"$f":"B9/2400","v":0}]
[]
["Meeting",null,null,{"$f":"B11/1650","v":0}]
[]
["Warehouse/Storage",null,null,{"$f":"(B13/7000)","v":0}]
[]
["Retail (Leasable space; can be separate tenant)",null,null,{"$f":"B15/3050","v":0}]
[]
["Complimentary Breakfast - Indoor Seating",null,null,{"$f":"(B17/1350)","v":0}]
[]
["Complimentary Breakfast - Outdoor Seating",null,null,{"$f":"((B19)/1350)*0.25","v":0}]
[]
["Banquet","Use Gross Square Feet Worksheet"]
[]
["Food & Drink (non-complimentary)","Use Gross Square Feet Worksheet"]
["Parking Garage","Quantity:",null,"Calculated SAC Units:"]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B25*F25)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B27*F27)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B29/6)*2)/17","v":0}]
[]
["Car Wash Bay/Port",null,null,{"$f":"B31*3","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D31),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F34*F35","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Laundry","index":39,"n_rows":26,"n_cols":8,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Laundromat Individual Use Criteria"]
[null,"Number of Machines:",null,"Gallons Per Cycle:",null,"Total Gallons:",null,"Calculated SAC Units:"]
["Machine Type 1",null,null,null,null,{"$f":"(B5*D5)","v":0},null,{"$f":"(SUM(F5:F19)*8/274)","v":0}]
[]
["Machine Type 2",null,null,null,null,{"$f":"(B7*D7)","v":0}]
[]
["Machine Type 3",null,null,null,null,{"$f":"(B9*D9)","v":0}]
[]
["Machine Type 4",null,null,null,null,{"$f":"(B11*D11)","v":0}]
[]
["Machine Type 5",null,null,null,null,{"$f":"(B13*D13)","v":0}]
[]
["Machine Type 6",null,null,null,null,{"$f":"(B15*D15)","v":0}]
[]
["Machine Type 7",null,null,null,null,{"$f":"(B17*D17)","v":0}]
[]
["Machine Type 8",null,null,null,null,{"$f":"(B19*D19)","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(H5),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F22*F23","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_laundry","index":40,"n_rows":51,"n_cols":9,"rows_kept":51,"cut":false,"hidden":true,"merged":[[13,7,13,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,7,2,8],[13,1,13,4],[14,1,14,4],[15,1,15,4],[8,1,8,4],[9,1,9,4],[10,1,10,4],[11,1,11,4],[12,1,12,4]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ________",null,null,null,null,"Plan Date: ____________",null,"Reviewer: _______________"]
["General Building Use:","□","laundry","□"," ","□",null," "]
["CHARGES:"]
[null,null,null,null,null,null,null,"      Gross Square Feet"]
[null,"f.u. @ 17 f.u./SAC = "]
[]
[null,"Water Closets x 6 fixture units ="]
[null,"Urinals x 3 fixture units ="]
[null,"Lab/Bathroom sinks x 1 fixture unit ="]
[null,"Kitchen/Other sinks x 2 fixture units ="]
[null,"Surgeon sinks x 3 fixture units = "]
[null,"Janitor sinks x 4 fixture units = "]
[null,"Drinking fountain x 1 fixture unit = "]
[null,"Dishwasher/small washer x 1 fixture unit = "]
[]
[]
[]
["  Laundromat:"]
["    Machine  __________      "]
["      ______  x","   ________  water per cylce x 8 cycles/day @ 274 gal/SAC    =  _________"]
["    Machine  __________      "]
["      ______  x","   ________  water per cylce x 8 cycles/day @ 274 gal/SAC    =  _________"]
["    Machine  __________      "]
["      ______  x","   ________  water per cylce x 8 cycles/day @ 274 gal/SAC    =  _________"]
["    Machine  __________      "]
["      ______  x","   ________  water per cylce x 8 cycles/day @ 274 gal/SAC    =  _________"]
["    Machine  __________      "]
["      ______  x","   ________  water per cylce x 8 cycles/day @ 274 gal/SAC    =  _________"]
["    Machine  __________      "]
["      ______  x","   ________  water per cylce x 8 cycles/day @ 274 gal/SAC    =  _________"]
[]
[]
["□ Office","_______ sq ft @ 2400 sq ft/SAC  = ________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _______________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes:",null,null,null,null,null,null,null,"page ____ of ____"]

{"sheet":"Mini_Storage","index":41,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Mini-Storage Individual Use Criteria"]
[null,"Quantity:",null,"Calculated SAC Units:"]
["Apartment",null,null,{"$f":"B5","v":0}]
[]
["Water Closets",null,null,{"$f":"(B7*6)/17","v":0}]
[]
["Urinals",null,null,{"$f":"(B9*3)/17","v":0}]
[]
["Lab/Bathroom Sinks",null,null,{"$f":"(B11*1)/17","v":0}]
[]
["Kitchen/Other Sinks",null,null,{"$f":"(B13*2)/17","v":0}]
[]
["Deep Tub Sinks",null,null,{"$f":"(B15*3)/17","v":0}]
[]
["Janitor/Service Sinks",null,null,{"$f":"(B17*3)/17","v":0}]
[]
["Drinking Fountain",null,null,{"$f":"(B19*1)/17","v":0}]
[]
["Dishwasher/Small Washer",null,null,{"$f":"(B21*1)/17","v":0}]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B23*F23)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B25*F25)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B27/6)*2)/17","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D27),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F30*F31","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Mini storage","index":42,"n_rows":51,"n_cols":11,"rows_kept":51,"cut":false,"hidden":true,"merged":[[5,8,5,10],[0,0,0,9],[1,0,1,6],[1,8,1,10],[2,8,2,10],[3,8,3,10],[30,4,30,7],[31,4,31,7],[32,4,32,7],[2,0,2,3],[26,4,26,7],[27,4,27,7],[28,4,28,7],[29,4,29,7],[25,4,25,7],[3,0,3,1]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null," "," "," ",null,null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[null," "]
[]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[" "]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC = ______"]
[" "]
[]
[null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,"Floor Drains x ___inch = _____________ fixture units"]
[null,"Trench Drain ____ ft. @ 6 ft x 2 fu ______ fixture units"]
[]
["Fixture Units:"]
[null,"f.u. @ 17 f.u./SAC = "]
[]
[" ",null,null,null,"Water Closets x 6 fixture units ="]
[null,null,null,null,"Urinals x 3 fixture units ="]
[null,null,null,null,"Lab/Bathroom sinks x 1 fixture unit ="]
[null,null,null,null,"Kitchen/Other sinks x 2 fixture units ="]
[null,null,null,null,"Surgeon sinks x 3 fixture units = "]
[null,null,null,null,"Janitor sinks x 4 fixture units = "]
[null,null,null,null,"Drinking fountain x 1 fixture unit = "]
[null,null,null,null,"Dishwasher/small washer x 1 fixture unit = "]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,"NET CHARGE:"]
[]
["notes:"]
[null,null,null,null,null,null,null,null,null,null,"___ of ___"]

{"sheet":"Mixed Use Entertainment","index":43,"n_rows":28,"n_cols":6,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Mixed Use Entertainment Individual Use Criteria"]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Indoor"]
["Food & Drink Less than 10% of GSF",null,null,{"$f":"B6/1600","v":0}]
[]
["Food & Drink 10-24% of GSF",null,null,{"$f":"B8/1000","v":0}]
[]
["Food & Drink 25-50% of GSF",null,null,{"$f":"B10/600","v":0}]
[]
["Food & Drink 51% or more of GSF",null,null,{"$f":"(B12/300)","v":0}]
[]
["Outdoor"]
["Food & Drink Less than 10% of GSF",null,null,{"$f":"B15/1600*0.25","v":0}]
[]
["Food & Drink 10-24% of GSF",null,null,{"$f":"B17/1000*0.25","v":0}]
[]
["Food & Drink 25-50% of GSF",null,null,{"$f":"B19/600*0.25","v":0}]
[]
["Food & Drink 51% or more of GSF",null,null,{"$f":"(B21/300)*0.25","v":0}]
[]
["Summary:","Go-Karts, bowling/throwing lanes, golf/driving lanes are in addition to above."]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D6:D13,D15:D21),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F24*F25","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_OfficeRetailWhse","index":44,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":true,"merged":[[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,7,2,8],[2,3,2,5],[2,0,2,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
[]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
["□ Speculative Office_________sq.ft. x 30% @2400 sq. ft./SAC = _________"]
[]
[]
[]
[]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[" "]
[]
[]
[]
[]
[]
["□ Storage/Warehouse_____________sq.ft. @7000 sq. ft./SAC =___________",null,null,null,null,null,null," "," "]
["□  Speculative ______________ sq. ft. x70% @ 7000 sq. ft./SAC = _________"]
[]
[]
[]
[]
["□ Manufacturing/Production_____________sq.ft. @7000 sq. ft./SAC =___________"]
[]
[]
[]
[]
[]
[]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
["□  Speculative"]
[null," "]
[]
[]
["□ Other  ________________:  __________ @ ____________/SAC =   ________ "]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Office","index":45,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":true,"merged":[[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:","□","Office","□","Retail","□",null,"Manufacturing/Warehouse"]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
["□ Speculative  "]
[]
[]
[]
[]
[]
[]
[]
[]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[" "]
[]
[]
[]
[]
["□  Storage: _________ sq. ft. @ 7000 sq. ft./SAC = _______"]
[]
[]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC = ______"]
[]
[]
[null,null,null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,null,"Floor Drains x ___inch = _____________ fixture units"]
[null,null,null,"Trench Drain ____ ft. @ 6 ft x 2 fu ______ fixture units"]
[]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Park Building & Pool","index":46,"n_rows":44,"n_cols":7,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Park Building/Pool Individual Use Criteria"]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Swimming Pool",null,null,{"$f":"(B5/900)","v":0}]
[]
["Hot Tub",null,null,{"$f":"(B7/900)","v":0}]
[]
["Banquet","Use Gross Square Foot Worksheet"]
["Park Shelter - No Discount Applied","Quantity:",null,"Calculated SAC Units:"]
["Water Closets",null,null,{"$f":"(B11*6)/17","v":0}]
[]
["Urinals",null,null,{"$f":"(B13*3)/17","v":0}]
[]
["Lab/Bathroom Sinks",null,null,{"$f":"(B15*1)/17","v":0}]
[]
["Kitchen/Other Sinks",null,null,{"$f":"(B17*2)/17","v":0}]
[]
["Deep Tub Sinks",null,null,{"$f":"(B19*3)/17","v":0}]
[]
["Janitor/Service Sinks",null,null,{"$f":"(B21*3)/17","v":0}]
[]
["Drinking Fountain",null,null,{"$f":"(B23*1)/17","v":0}]
[]
["Dishwasher/Small Washer",null,null,{"$f":"(B25*1)/17","v":0}]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B27*F27)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B29*F29)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B31/6)*2)/17","v":0}]
[]
["Shower - Single User (Private)",null,null,{"$f":"(B33*2)/17","v":0}]
[]
["Shower - Multi User",null,null,{"$f":"(B35*1)","v":0}]
[]
["Shower - Gang Heads",null,null,{"$f":"(B37*1)/17","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D37),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F40*F41","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Prison","index":47,"n_rows":52,"n_cols":8,"rows_kept":52,"cut":false,"hidden":true,"merged":[[3,0,3,1],[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null," "," "," ",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  ________ inmates @ 3 inmates per SAC =  ________"]
[null," "]
[]
[]
[]
["□  ________ guards @ 14 guards/SAC  =  ________"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes: "]

{"sheet":"Old_PrivateGar","index":48,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":true,"merged":[[3,0,3,1],[5,7,5,8],[33,1,33,4],[21,0,21,5],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null,"□ Private Garge"," "," ",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Warehouse/Storage _______________sq.ft. @ 7000 sq ft./SAC = _________"]
[null," "]
[]
[]
[]
[" "]
[]
[]
[]
["one car wash unit = 3.5 gals x 15 min / 274 = .19 "]
[]
["□ ______ units x .19 SAC  = ________"]
[]
[]
["□ Food Catered ________ sq. ft.  @ 2060 sq. ft./SAC = _________"]
[]
[]
["Fixture Units:"]
[null,"f.u. @ 17 f.u./SAC = "]
[]
[null,"Water Closets x 6 fixture units ",null,null," ="," "]
[null,"Urnials x 3 fixture units",null,"                            ="]
[null,"Lab/Bathroom sinks x 1 fixture unit  ",null,null," ="," "]
[null,"Kitchen/Other sinks x 2 fixture units  ",null,null," ="," "]
[null,"Janitor sinks x 4 fixture units = ",null,null," =",null,"       _________"]
[null,"Drinking fountain x 1 fixture unit = ",null,null," ="," "]
[null,"Dishwasher/small washer x 1 fixture unit                           =",null,null,null," "]
[null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null," "]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Production","index":49,"n_rows":56,"n_cols":10,"rows_kept":56,"cut":false,"hidden":true,"merged":[[3,0,3,2],[5,9,5,10],[28,1,28,4],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,null,"City: ______________________"]
["Date of Determination: __________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: _________________"]
["General Building Use:",null,null,"□","Garage","□","Clinic/Hospital",null,"□","Park Shelter"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
[]
["□  Warehouse/Storage _______________sq.ft. @ 7000 sq ft./SAC = _________"]
[]
[]
[]
[]
["□ Production_____________sq.ft. @7000 sq. ft./SAC =___________"]
[]
[]
[]
["□ Fixture Units:",null,"________f.u. @ 17 f.u./SAC = __________"]
[]
[]
[null,"Water Closets x 6 fixture units ",null,null," ="," "]
[null,"Urnials x 3 fixture units",null,null," ="]
[null,"Lab/Bathroom sinks x 1 fixture unit  ",null,null," ="," "]
[null,"Kitchen/Other sinks x 2 fixture units  ",null,null," ="," "]
[null,"Surgeon sinks x 3 fixture units ",null,null," ="," ","       _________","f.u."]
[null,"Janitor sinks x 4 fixture units = ",null,null," ="," "]
[null,"Drinking fountain x 1 fixture unit = ",null,null," ="," "]
[null,"Dishwasher/small washer x 1 fixture unit             =",null,null,null," "]
[null,null,null,null,null,null," "]
["□  Employees: ___________  @ 14 emp/SAC = _________"]
[" "]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC  = _____________"]
[]
[null,null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,"Floor Drains x ___inch = _____________ fixture units"]
[null,null,"Trench Drain ____ ft. @ 6 ft x 2 fu ______ fixture units"]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Public wks","index":50,"n_rows":46,"n_cols":9,"rows_kept":46,"cut":false,"hidden":true,"merged":[[5,7,5,8],[0,0,0,8],[1,1,1,5]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: "," ",null,null,null,null,null,"City: "," "]
["Date of Determination:",null," ","Plan Date: ",null," ",null,"Reviewer: "," "]
["General Building Use:",null,"Maintenance ","□ "," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Office:     "," ","sq. ft. @ 2400 sq. ft./SAC =",null,null," ",null,null," "]
[" "]
[]
["□  Maintenance Bldg: "," "," f.u. @ 17 f.u./SAC =",null,null," "]
[" "," ","Water Closets x 6 fixture units =",null,null," "]
[null," ","Urinals x 3 fixture units =",null,null," "]
[null," ","Lab/Bathroom sinks x 1 f.u. =",null,null," "]
[null," ","Kitchen/Other sinks x 2 f.u. =",null,null," "]
[null,null,"Surgeon sinks x 3 fixture units = "]
[null,null,"Janitor sinks x 4 fixture units = "]
[null," ","Drinking fountain x 1 f.u. = ",null,null," "]
[null,null,"Dishwasher/sm washer x 1 f.u. = "]
[null,null,"F.D x "," ","\" ="]
[null,null,"F.D. x"," ","\" ="]
[null,null,"Trench Drains       "," ","ft /6x2 ="," "]
[null," "," ",null,null," "]
[]
["□  Meeting:"," ","sq. ft. @ 1650 sq. ft./SAC",null,null,null,null,"="," "]
[" "]
[null,null,null,null,null,null,null,null," "]
["□ Lockers:     "," ","@ 14 lockers/SAC",null,null,null,null,"="," "]
[" "]
["□   Wash Bay "," ","x 3 bays/SAC",null,null,null,null,"="," "]
["□ Service Bay "," ","Bays @ 14 bays/SAC",null,null,null,null,"="," "]
[" "]
["□ Storage/Shop   "," ","sq ft @ 7000 sq ft /SAC",null,null,null,null,"="," "]
[" ",null,null,null,null,null,null," "]
[null,null,null,null,null,"Total Charges:",null,null," "]
["CREDITS: ","Verified From: _________________________________________",null,null,null,"□  Grandparent - Year _______ "]
["□  SAC Paid - Month(s)/Year(s) _________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[" "]
[" ",null,null,null,null,"Total Credit"]
[]
[null,null,null,null,null,"Net Charge:",null,null," "]
["Notes:",null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null," "]

{"sheet":"Old_Public Safety","index":51,"n_rows":45,"n_cols":9,"rows_kept":45,"cut":false,"hidden":true,"merged":[[8,0,8,6],[3,3,3,5],[3,0,3,1],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,4,2,6],[2,7,2,8],[2,0,2,3]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,null,"Plan Date: _____________",null,null,"Reviewer: _______________"]
["General Building Use:",null,"□"," City Offices and Public Works",null,null,null," "]
[]
["CHARGES:",null,null,null,null,null,null,null,"Gross Sq Ft"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC                                      ",null,null,null,null,null,"="]
[]
["□  Meeting Room: ___________ sq. ft. @ 1650 sq. ft./SAC      =           "]
[]
[]
[]
["□ Service Bays______ bays @ 14 bays/SAC",null,null,null,null,null,"="]
[]
[" ",null," "]
["□ Gun Range _____ lanes @ 6 lanes/SAC",null,null,null,null,null,"="]
[]
["□  Warehouse/Storage _______sq.ft. @ 7000 sq ft./SAC =",null,null,null,null,null,null," "]
[]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC ",null,null,null,null,null,"="]
[null,"Trench Drain _________ ft. @ 6 ft x 2 fu = _________ fixture units"]
[]
[]
[]
["□  Car Wash Bay ______ cars/day x 3.5 gal/min x 20 min. @ 274 gal/SAC ="]
[]
["□ Vehicle Drivers: _____ drivers @ 28/SAC ",null,null,null,null,null,null,"="]
[]
[]
["□  Lockers: ___________ lockers @ 14 lockers/SAC ",null,null,null,null,null,null,"="]
[]
["□ Cells _____ inmates at 3 /SAC",null,null,null,null,null,null,"="]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_ResUnit","index":52,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":true,"merged":[[29,0,29,8],[26,0,26,8],[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,"□","Hotel/Motel","□","Townhome/Condo",null,"□","Apartment"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□ Townhome/Condo/Co-op: ______ units @ 1 unit/SAC = _______"]
[" "]
[]
[]
[]
[]
["□ Apartment",null,"□  ______ units  @ 1 unit/SAC = ______",null,null,null,null,"□ At 80% rate"]
["4 or more units:",null,"□ W/out Common Laundry   □ With Common Laundry"]
[null,null," "]
[]
[]
["□  Guest Suite: ____ suites @ 1 suite /SAC  x ________% = _________"]
[null,"□ ","washer    100%"]
[null,"□ ","No washer  80%"]
[null,"□ ","No Kitchen 50%"]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
["□  Speculative"]
[]
[]
["□ Borading House: _______ beds @ 5 beds/SAC = _________"]
["     w/ food service"]
[]
["□ Rooming House: _______ beds @ 7 beds/SAC = _________"]
["    w/o food service"]
[]
["□  Car Wash Bay ______ Bay(s) @ 3 SAC/Bay = ________"]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC = ______"]
[" "]
[null,null,null,null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x ___inch = _____________ fixture units"]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Retail","index":53,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[[3,0,3,1],[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null,"□ Office","□","Retail",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[null,"□  Speculative"]
[]
[]
[]
["□ Storage: ________ sq.ft. @ 7000 sq.ft./SAC =_______"]
[]
[]
[]
[]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
[]
[]
[]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC = ______"]
[" "]
[null,null,null,null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x ___inch = _____________ fixture units"]
[null,null,null,null,"Trench Drain ____ ft. @ 6 ft x 2 fu ______ fixture units"]
[]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes: "]

{"sheet":"Old_RetailOffFixtureU","index":54,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":true,"merged":[[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8],[3,0,3,1]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null,"□ Office","□","Retail",null,"□","Manufacturing/Warehouse"]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
["□  Speculative  "]
[" "]
[]
[]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[]
[]
[]
[]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
["□  Speculative",null," "]
[]
[]
[]
[]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC = ______"]
[" "]
[null,null,null,null,"Floor Drains x 3   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x 4   inch = _____________ fixture units"]
[null,null,null,null,"Floor Drains x ___inch = _____________ fixture units"]
[null,null,null,null,"Trench Drain ____ ft. @ 6 ft x 2 fu ______ fixture units"]
[]
["□  Storage: _________ sq. ft. @ 7000 sq. ft./SAC = _______"]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes: "]
["r"]

{"sheet":"Old_Restaurant","index":55,"n_rows":64,"n_cols":12,"rows_kept":64,"cut":false,"hidden":true,"merged":[[1,0,1,6],[3,0,3,1],[0,0,0,9],[6,8,6,9],[1,7,1,9],[2,7,2,9]]}
["                     SAC DETERMINATION WORKSHEET           "]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: _______________________"]
["Date of Determination: _______________",null,null,null,"Plan Date: ________",null,null,"Reviewer: __________________"]
[]
[]
[]
["CHARGES:",null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Take Out: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[" "]
[]
[]
[]
["□  Bar: ___________ ft. @ 1.5 ft./seat @ 23 seats/SAC = _________"]
["□  Bar: ___________ seats @ 23 seats/SAC = _________"]
[" "]
[]
[]
[]
["□  Indoor Seating (Fixed)",null,null,"□ Fast Food ___________ seats @ 22 seats/SAC = _________"]
[" ",null,null,"□ Full Service ___________ seats @ 8 seats/SAC = _________"]
[]
[]
[]
[]
["□ Indoor Seating (NonFixed)",null,null,"□ Fast Food ________ sq. ft.. @ 15 sq. ft./seat @ 22 seats/SAC = _________"]
[" ",null,null,"□ Full Service ________ sq. ft @ 15 sq. ft./seat @ 8 seats/SAC = ________"]
[]
[]
[]
[]
[]
[]
[]
[]
["□  Outdoor Seating (Fixed)",null,null,"□ Fast Food ___________ seats @ 22 seats/SAC x 25% = _________"]
[" ",null,null,"□ Full Service ___________ seats @ 8 seats/SAC x 25% = _________"]
[]
[]
[]
[]
["□  Outdoor Seating (NonFixed)",null,null,"□ Fast Food ________ sq. ft. @ 15 sq. ft./seat @ 22 seats/SAC x 25% = _________"]
[" ",null,null,"□ Full Service ________ sq. ft. @ 15 sq. ft./seat @ 8 seats/SAC x 25% = _________"]
[]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:",null,null,null," "]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
[]
["Notes:"]

{"sheet":"Old_SalonSpa","index":56,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":true,"merged":[[0,0,0,10],[1,0,1,6],[5,9,5,10],[1,7,1,10],[2,7,2,10],[2,4,2,6],[2,0,2,3],[3,0,3,2]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: __________________________________",null,null,null,null,null,null,"City: _________________________"]
["Date of Determination: ________",null,null,null,"Plan Date: ___________",null,null,"Reviewer: ____________________"]
["General Building Use:",null,null,null,null,"□","Salon/Spa"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□ Hair: ______ stations @ 4 stations/SAC = _______"]
[" "]
[]
["□  Manicure: ___________ stations @ 9 stations/SAC = _______"]
[" "]
[]
["□  Pedicure: ___________ stations @ 7 stations/SAC = _______"]
[" "]
[]
["□  Facial: ___________ stations @ 7 stations/SAC = _______"]
[" "]
[]
["□  Massage: ___________ stations @ 5 stations/SAC = _______"]
[" "]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
["□  Shower: ___________ showers @ 1 shower/SAC = _________"]
[" "]
[]
["□  Lockers: ___________ lockers @ 14 lockers/SAC = _________"]
[" "]
[]
["□  Tanning Spa: ___________ sq ft. @ 3000 sq ft/SAC = _________"]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: _________________________________________________",null,null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_School ","index":57,"n_rows":53,"n_cols":10,"rows_kept":53,"cut":false,"hidden":true,"merged":[[32,0,32,7]]}
["                                                  SAC DETERMINATION WORKSHEET"]
["Name of Project: _____________________________________",null,null,null,null,null,"City: ________________________________"]
["Date of Determination: _______________",null,null,null,"Plan Date: ____________",null,null,"Reviewer: ____________________"]
[" ",null," "," "," ","school",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
[]
["□  Meeting/Multipurpose Room: __________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[]
[]
[]
[]
["□  Classroom:","□Classroom, no showers in school _________ sq. ft. @ 540 sq. ft./SAC = _________"]
[null,"□ Classrooms, showers in school ___________ sq. ft. @ 420 sq. ft./SAC = _________"]
[null,"□ College _____________ sq. ft. @ 540 sq. ft./SAC = __________"]
[]
[]
[]
[]
["□  Lab:","□ Lab, no showers in school ___________ sq. ft. @ 900 sq. ft./SAC = ______"]
[null,"□ Lab, showers in school ___________ sq. ft. @ 700 sq. ft./SAC = ______"]
[]
[]
[]
[]
[]
[]
[]
["□  Lecture Hall:","□ College ___________ sq. ft. @ 270 sq. ft./SAC = ______"]
[]
[]
[]
["□  Auditorium: ___________ @ 7 sq. ft./seat @ 110 seats/SAC = _________"]
["□  Bleachers"," ________ft @ 1.5/seat @ 110 seats/SAC = _______"]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[]
[]
[null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Studio","index":58,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[[4,0,4,1],[6,7,6,8],[0,0,0,8],[2,0,2,5],[2,7,2,8],[3,0,3,2],[3,3,3,5],[3,7,3,8]]}
["SAC DETERMINATION WORKSHEET"]
[]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null," ","□"," Studio",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Studio: ___________ sq. ft. @ 7000 sq. ft./SAC = _________"]
[null," "]
[]
[]
[]
[]
[]
[]
[]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[]
[]
[]
[]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[]
[]
[]
[]
[]
[]
["□ Storage: ________ sq.ft. @ 7000 sq.ft./SAC =_______"]
[]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]

{"sheet":"Old_Test kitchen","index":59,"n_rows":54,"n_cols":9,"rows_kept":54,"cut":false,"hidden":true,"merged":[[1,0,1,5],[2,0,2,2],[2,3,2,5],[0,1,0,9]]}
[" ","SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:","□","Office","□","Retail","□",null,"Manufacturing/Warehouse"]
[]
["CHARGES:",null,null,null,null,null,null,"                  Gross Square Feet"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[" "]
[]
[]
[]
[]
[]
[]
[]
[]
["□  Meeting Room: _________ sq. ft. @ 1650 sq. ft./SAC = _______"]
[" "]
[]
[]
[]
[]
["□  Storage: _________ sq. ft. @ 7000 sq. ft./SAC = _______"]
[]
[]
[]
[" "]
[]
["□ Catering/Meals-to-Go"]
["Floor(s): ____________"]
["   □ Food Prep ________ meals x 1.5 gal./meal @ 274 gal./SAC  ",null,null,null,null,null,null,"=","__________"]
["   □ Dishwashing ________ meals x 1.5 gal./meal @ 274 gal./SAC  ",null,null,null,null,null,null,"=","__________"]
["   □ Food Prep w/dishwashing ________ meals x 3 gal./meal @ 274 gal./SAC =",null,null,null,null,null,null,null,"__________"]
["   □ Cafeteria: ________ meals x 3 gal/meal @ 274 gal/SAC  ",null,null,null,null,null,null,"=","__________"]
[null,null,null,null,null,null,null,"   "]
[]
[]
["□  Other ______________________   ___________@ ________________/SAC = _________"]
[" "]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
[]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Res_RoomBoard_GroupHome","index":60,"n_rows":61,"n_cols":7,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Apartment/Rooming & Boarding House/Group Home/Treatment Center Individual Use Criteria"]
["Apartment/Townhouse/Condo","Number of Units:",null,"Calculated SAC Units:"]
["Townhouse/Condo",null,null,{"$f":"B5/1","v":0}]
[]
["Apartment (No Common Laundry)",null,null,{"$f":"B7/1","v":0}]
[]
["Apartment (Common Laundry, No Laundry Connections In Any Units)",null,null,{"$f":"(B9/1)*0.8","v":0},null,"Min 4 Apartment Units"]
[]
["Guest Unit (With Washer in Unit)",null,null,{"$f":"(B11/1)","v":0}]
[]
["Guest Unit (Without Washer in Unit)",null,null,{"$f":"(B13/1)*0.8","v":0}]
[]
["Guest Unit (Without Washer or Kitchen in Unit)",null,null,{"$f":"(B15/1)*0.5","v":0}]
[]
["Clubhouse - minimum 1 if the building only accessible to residents of the HOW/community association with key or key card access only",null,null,{"$f":"B17*1","v":0},null,"use other criteria if restrictions are not met"]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Office",null,null,{"$f":"B19/2400","v":0}]
[]
["Meeting",null,null,{"$f":"B21/1650","v":0}]
[]
["Retail",null,null,{"$f":"B23/3000","v":0}]
[]
["Warehouse/Storage",null,null,{"$f":"(B25/7000)","v":0}]
[null,"Gross Square Feet:",null,"Calculated SAC Units:"]
["Office - Leaseable Space",null,null,{"$f":"B27/2650","v":0}]
[]
["Retail - Leaseable Space",null,null,{"$f":"B29/3050","v":0}]
[]
["Parking Garage","Quantity:",null,"Calculated SAC Units:"]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B32*F32)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B34*F34)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B36/6)*2)/17","v":0}]
[]
["Car Wash Bay/Port",null,null,{"$f":"B38*3","v":0}]
["Boarding/Rooming House, Group Home, Dorm, Supervised Living Facility","Number of Beds:",null,"Calculated SAC Units:"]
["Boarding House (With Food Service)/Dorm Room",null,null,{"$f":"B40/5","v":0}]
[]
["Rooming House (Without Food Service)",null,null,{"$f":"(B42/7)","v":0}]
[]
["Group Home/Supr. Living Facility - Primary Treatment (Residents Stay All Day)",null,null,{"$f":"(B44/3)","v":0}]
[]
["Group Home/Supr. Living Facility - Secondary Treatment (Residents Leave During Day)",null,null,{"$f":"(B46/5)","v":0}]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Office",null,null,{"$f":"B48/2400","v":0}]
[]
["Meeting",null,null,{"$f":"B50/1650","v":0}]
[]
["Retail",null,null,{"$f":"B52/3000","v":0}]
[]
["Warehouse/Storage",null,null,{"$f":"(B54/7000)","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D54),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F57*F58","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Theater","index":61,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Theater Individual Use Criteria"]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Office",null,null,{"$f":"B5/2400","v":0}]
[]
["Meeting",null,null,{"$f":"B7/1650","v":0}]
[]
["Retail",null,null,{"$f":"B9/3000","v":0}]
[]
["Warehouse/Storage",null,null,{"$f":"(B11/7000)","v":0}]
[]
["Theater (Non-Fixed Seating) - One Show Per Day",null,null,{"$f":"(B13/1000)","v":0}]
[]
["Theater (Non-Fixed Seating) - More Than One Show Per Day",null,null,{"$f":"(B15/500)","v":0}]
[null,"Number of Seats/Parking Spaces:",null,"Calculated SAC Units:"]
["Theater - One Show Per Day",null,null,{"$f":"(B17/110)","v":0}]
[]
["Theater - More Than One Show Per Day",null,null,{"$f":"(B19/64)","v":0}]
[]
["Drive-In Theater Parking Spaces",null,null,{"$f":"(B21/55)","v":0}]
["Food & Drink - Customer Seating Inside Ticketed Area","Quantity:",null,"Calculated SAC Units:"]
["Sinks",null,null,{"$f":"(B23*1)/17","v":0}]
[]
["Kitchen Sink",null,null,{"$f":"(B25*2)/17","v":0}]
[]
["Deep Tub Sinks",null,null,{"$f":"(B27*3)/17","v":0}]
[]
["Janitor/Service Sinks",null,null,{"$f":"(B29*3)/17","v":0}]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B31*F31)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B33*F33)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B35/6)*2)/17","v":0}]
["Food & Drink - Customer Seating Outside Ticketed Area","Use Gross Square Feet Worksheet"]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D35),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F39*F40","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Theater","index":62,"n_rows":50,"n_cols":10,"rows_kept":50,"cut":false,"hidden":true,"merged":[[3,0,3,2],[5,9,5,10],[0,0,0,10],[1,0,1,6],[1,7,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,10]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: _______",null,null,null,"Plan Date: ________",null,null,"Reviewer: _______________"]
["General Building Use:",null,null,null,null,"□","Other: _________________________________"]
[]
["CHARGES:",null,null,null,null,null,null,null,null,"Gross Square Feet"]
[]
[]
[]
["□ Theater:"]
[" ","________ seats @ 64 seats/SAC = ________"]
[]
[]
["□ Banquet"]
["Floor(s): ____________"]
["□ Food Catered ________ sq. ft.  @ 2060 sq. ft./SAC = _________"]
["□ Food Catered w/dishwashing ________ sq. ft. @ 1180 sq.ft./SAC = ________"]
["□ Food Catered w/liquor________ sq. ft.  @ 1028 sq. ft./SAC = _________"]
["□ Food Catered w/dishwashing & liquor ________ sq. ft. @ 750 sq.ft./SAC = ________"]
["□ Food Prepared w/dishwashing ________ sq. ft.  @ 825 sq. ft./SAC = _________"]
["□ Food Prepared w/dishwashing & liquor _______ sq. ft.  @ 590 sq. ft./SAC = ________"]
[]
[]
[]
[]
["□  Retail: ___________ sq. ft. @ 3000 sq. ft./SAC = _________"]
[]
[]
[]
[]
["□  Bar: ___________ ft. @ 1.5 ft./seat @ 23 seats/SAC = _________"]
["□  Bar: ___________ seats @ 23 seats/SAC = _________"]
[" "]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ",null,"Verified From: ________________________________________",null,null,null,null,null,"□  Grandparent - Year ________"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Treatment Center","index":63,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["SAC Criteria Calculator (Estimation Purposes Only)"]
["Enter the specific details of the individual uses of your tenant space/business:"]
["Treatment Center Individual Use Criteria"]
[null,"Number of Beds:",null,"Calculated SAC Units:"]
["Inpatient Beds",null,null,{"$f":"B5/2","v":0}]
[null,"Number of Units:",null,"Calculated SAC Units:"]
["Guest Unit (With Washer in Unit)",null,null,{"$f":"(B7/1)","v":0}]
[]
["Guest Unit (Without Washer in Unit)",null,null,{"$f":"(B9/1)*0.8","v":0}]
[]
["Guest Unit (Without Washer or Kitchen in Unit)",null,null,{"$f":"(B11/1)*0.5","v":0}]
[null,"Square Feet:",null,"Calculated SAC Units:"]
["Office",null,null,{"$f":"B13/2400","v":0}]
[]
["Meeting",null,null,{"$f":"B15/1650","v":0}]
[]
["Retail",null,null,{"$f":"B17/3000","v":0}]
[]
["Warehouse/Storage",null,null,{"$f":"(B19/7000)","v":0}]
["Parking Garage","Quantity:",null,"Calculated SAC Units:"]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B21*F21)/17","v":0},null,null,"Inches"]
[]
["Floor Drains (Must Enter Inch Diameter at Right)",null,null,{"$f":"(B23*F23)/17","v":0},null,null,"Inches"]
[]
["Feet of Trench Drain",null,null,{"$f":"((B25/6)*2)/17","v":0}]
[]
["Car Wash Bay/Port",null,null,{"$f":"B27*3","v":0}]
[]
["Summary:"]
["Total SAC Units (Rounded to Nearest Whole Number)",null,null,null,null,{"$f":"ROUND(SUM(D5:D27),0)","v":0}]
["x Current MCES SAC Fee per unit*",null,null,null,null,2485]
["Estimated SAC Fee**:",null,null,null,null,{"$f":"F30*F31","v":0}]
["* Local governments may have their own local SAC fee.  Contact them to find out what you would pay."]
["** Additional criteria and charges may apply based on the actual use of the space."]

{"sheet":"Old_Vehilce gar","index":64,"n_rows":45,"n_cols":8,"rows_kept":45,"cut":false,"hidden":true,"merged":[[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,7,2,8],[2,0,2,3]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,null,"Plan Date: _____________",null,null,"Reviewer: _______________"]
["General Building Use:","□","Office","□"," ","□",null,"Manufacturing/Warehouse"]
[]
["CHARGES:"]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC =                                     ",null,null,null,null,null," "]
[]
[" "]
[]
[]
[]
[]
["□  Meeting Room: ___________ sq. ft. @ 1650 sq. ft./SAC                         ",null,null,null,null,null,null," ="]
[" ",null," "]
[]
[]
["□  Warehouse/Storage _______sq.ft. @ 7000 sq ft./SAC ",null,null,null,null,null,null," ="]
[]
[]
["□  Parking Garage: _______ f.u. @ 17 f.u./SAC ",null,null,null,null,null,null," ="]
[" "]
[]
[null,"Trench Drain _________ ft. @ 6 ft x 2 fu = _________ fixture units"]
[]
[]
[]
["□ Vehicle Drivers: _____ drivers @ 28/SAC =  ",null,null,null,null,null,null," ="]
[]
["□  Service Bays (Major) ______ Bay(s) @ 14 bays/SAC = ",null,null,null,null,null,null," ="]
[]
["□ Wash Bay(s) ______ Bays x 3/SAC per Bay =  ",null,null,null,null,null,null," ="]
[]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes:"]

{"sheet":"Old_Other ","index":65,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":true,"merged":[[3,0,3,1],[5,7,5,8],[0,0,0,8],[1,0,1,5],[1,7,1,8],[2,0,2,2],[2,3,2,5],[2,7,2,8]]}
["SAC DETERMINATION WORKSHEET"]
["Name of Project: ______________________________________",null,null,null,null,null,null,"City: ____________________"]
["Date of Determination: ___________",null,null,"Plan Date: __________",null,null,null,"Reviewer: _______________"]
["General Building Use:",null," "," "," ",null," "," "]
[]
["CHARGES:",null,null,null,null,null,null,"Gross Square Feet"]
[]
["□  Office: ___________ sq. ft. @ 2400 sq. ft./SAC = _________"]
[null," "]
[]
[]
["□ Meeting: ________ sq ft @1650 sq ft/SAC = __________"]
[]
[]
[]
[]
["□  Game Room _________ sq ft @2060 sq ft/SAC = _________",null,null,null,null," "]
[null,"No Bar"]
[]
[]
[]
[" "]
[]
[]
[]
[]
[" "]
[]
[]
[]
[]
[]
[]
[" "]
[" "]
[" "]
[]
[null,null,null,null,null,"TOTAL CHARGES:"]
["CREDITS: ","Verified From: _________________________________________________",null,null,null,null,null,"□  Grandparent - Year _____"]
["□  SAC Paid - Month(s)/Year(s) ____________",null,null,"Original SAC Basis: ____________________________________"]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CREDITS:"]
[]
[null,null,null,null,null,"NET CHARGE:"]
["Notes: "]